[EFORCE] YoY TTM Result on 31-Mar-2022

Stock
[EFORCE] EXCEL FORCE MSC BHD
Announcement Date
25-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022
Profit Trend
QoQ- -7.73%
YoY- -10.64%
Quarter Report
Latest QR
Upcoming QR
EFORCE's Result
EFORCE's Financial Summary
View:
Show?
TTM Result
31/03/22 31/12/21 CAGR
Revenue 36,523 37,312 -8.30%
PBT 16,360 17,462 -23.23%
Tax -4,799 -4,818 -1.58%
NP 11,561 12,644 -30.45%
-
NP to SH 11,681 12,659 -27.82%
-
Tax Rate 29.33% 27.59% -
Total Cost 24,962 24,668 4.92%
-
Net Worth 106,281 100,688 24.51%
Dividend
31/03/22 31/12/21 CAGR
Div 5,593 5,593 0.00%
Div Payout % 47.89% 44.19% -
Equity
31/03/22 31/12/21 CAGR
Net Worth 106,281 100,688 24.51%
NOSH 615,378 615,378 0.00%
Ratio Analysis
31/03/22 31/12/21 CAGR
NP Margin 31.65% 33.89% -
ROE 10.99% 12.57% -
Per Share
31/03/22 31/12/21 CAGR
RPS 6.53 6.67 -8.24%
EPS 2.09 2.26 -27.17%
DPS 1.00 1.00 0.00%
NAPS 0.19 0.18 24.51%
Adjusted Per Share Value based on latest NOSH - 615,378
31/03/22 31/12/21 CAGR
RPS 5.96 6.08 -7.76%
EPS 1.90 2.06 -27.95%
DPS 0.91 0.91 0.00%
NAPS 0.1733 0.1642 24.45%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 CAGR
Date 31/03/22 31/12/21 -
Price 0.505 0.595 -
P/RPS 7.73 8.92 -44.04%
P/EPS 24.18 26.29 -28.77%
EY 4.14 3.80 41.55%
DY 1.98 1.68 94.70%
P/NAPS 2.66 3.31 -58.79%
Price Multiplier on Announcement Date
31/03/22 31/12/21 CAGR
Date 25/05/22 22/02/22 -
Price 0.455 0.55 -
P/RPS 6.97 8.25 -49.52%
P/EPS 21.79 24.30 -35.73%
EY 4.59 4.11 56.51%
DY 2.20 1.82 115.76%
P/NAPS 2.39 3.06 -63.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment