[ALRICH] YoY TTM Result on 31-Mar-2005 [#1]

Announcement Date
05-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 6,932 5,374 3,957 570 129.79%
PBT 869 -2,175 1,704 350 35.37%
Tax -8 -117 -38 0 -
NP 861 -2,292 1,666 350 34.95%
-
NP to SH 874 -2,343 1,710 350 35.63%
-
Tax Rate 0.92% - 2.23% 0.00% -
Total Cost 6,071 7,666 2,291 220 201.88%
-
Net Worth 11,765 9,946 13,085 0 -
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 11,765 9,946 13,085 0 -
NOSH 106,666 97,999 96,999 12,367 104.94%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 12.42% -42.65% 42.10% 61.40% -
ROE 7.43% -23.55% 13.07% 0.00% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 6.50 5.48 4.08 4.61 12.12%
EPS 0.82 -2.39 1.76 2.83 -33.80%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1103 0.1015 0.1349 0.00 -
Adjusted Per Share Value based on latest NOSH - 12,367
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 0.62 0.48 0.36 0.05 131.28%
EPS 0.08 -0.21 0.15 0.03 38.63%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0106 0.0089 0.0118 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/08 30/03/07 31/03/06 - -
Price 0.19 0.29 0.19 0.00 -
P/RPS 2.92 5.29 4.66 0.00 -
P/EPS 23.19 -12.13 10.78 0.00 -
EY 4.31 -8.24 9.28 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.72 2.86 1.41 0.00 -
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 29/05/08 28/05/07 23/05/06 - -
Price 0.18 0.21 0.19 0.00 -
P/RPS 2.77 3.83 4.66 0.00 -
P/EPS 21.97 -8.78 10.78 0.00 -
EY 4.55 -11.38 9.28 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 2.07 1.41 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment