[MATANG] YoY TTM Result on 30-Sep-2020 [#1]

Stock
[MATANG] MATANG BERHAD
Announcement Date
23-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Sep-2020 [#1]
Profit Trend
QoQ- 65.18%
YoY- 74.03%
Quarter Report
Latest QR
Upcoming QR
MATANG's Result
MATANG's Financial Summary
View:
Show?
TTM Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 13,513 18,884 14,119 10,582 9,618 11,308 10,449 4.37%
PBT 3,929 9,212 6,211 4,295 2,683 4,900 3,492 1.98%
Tax -761 -2,824 -1,978 -1,662 -1,170 -1,656 -1,497 -10.65%
NP 3,168 6,388 4,233 2,633 1,513 3,244 1,995 8.00%
-
NP to SH 3,168 6,388 4,233 2,633 1,513 3,244 1,995 8.00%
-
Tax Rate 19.37% 30.66% 31.85% 38.70% 43.61% 33.80% 42.87% -
Total Cost 10,345 12,496 9,886 7,949 8,105 8,064 8,454 3.42%
-
Net Worth 238,920 261,254 238,920 181,000 181,000 181,000 181,000 4.73%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div 3,822 4,778 3,689 2,715 2,715 3,620 - -
Div Payout % 120.67% 74.80% 87.16% 103.11% 179.44% 111.59% - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 238,920 261,254 238,920 181,000 181,000 181,000 181,000 4.73%
NOSH 2,389,200 2,389,200 2,172,000 1,810,000 1,810,000 1,810,000 1,810,000 4.73%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 23.44% 33.83% 29.98% 24.88% 15.73% 28.69% 19.09% -
ROE 1.33% 2.45% 1.77% 1.45% 0.84% 1.79% 1.10% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 0.57 0.80 0.65 0.58 0.53 0.62 0.58 -0.28%
EPS 0.13 0.27 0.19 0.15 0.08 0.18 0.11 2.82%
DPS 0.16 0.20 0.17 0.15 0.15 0.20 0.00 -
NAPS 0.10 0.11 0.11 0.10 0.10 0.10 0.10 0.00%
Adjusted Per Share Value based on latest NOSH - 1,810,000
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 0.57 0.79 0.59 0.44 0.40 0.47 0.44 4.40%
EPS 0.13 0.27 0.18 0.11 0.06 0.14 0.08 8.42%
DPS 0.16 0.20 0.15 0.11 0.11 0.15 0.00 -
NAPS 0.10 0.1093 0.10 0.0758 0.0758 0.0758 0.0758 4.72%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.09 0.09 0.09 0.08 0.065 0.08 0.10 -
P/RPS 15.91 11.32 13.85 13.68 12.23 12.81 17.32 -1.40%
P/EPS 67.88 33.46 46.18 54.99 77.76 44.64 90.73 -4.71%
EY 1.47 2.99 2.17 1.82 1.29 2.24 1.10 4.94%
DY 1.78 2.24 1.89 1.88 2.31 2.50 0.00 -
P/NAPS 0.90 0.82 0.82 0.80 0.65 0.80 1.00 -1.73%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 21/11/23 22/11/22 23/11/21 23/11/20 26/11/19 27/11/18 23/11/17 -
Price 0.085 0.095 0.11 0.085 0.08 0.075 0.105 -
P/RPS 15.03 11.95 16.92 14.54 15.06 12.00 18.19 -3.12%
P/EPS 64.10 35.32 56.44 58.43 95.70 41.85 95.26 -6.38%
EY 1.56 2.83 1.77 1.71 1.04 2.39 1.05 6.81%
DY 1.88 2.12 1.54 1.76 1.88 2.67 0.00 -
P/NAPS 0.85 0.86 1.00 0.85 0.80 0.75 1.05 -3.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment