[REVENUE] YoY TTM Result on 30-Sep-2021 [#1]

Stock
[REVENUE] REVENUE GROUP BERHAD
Announcement Date
22-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- 12.14%
YoY- 87.67%
Quarter Report
Latest QR
Upcoming QR
REVENUE's Result
REVENUE's Financial Summary
View:
Show?
TTM Result
31/12/23 31/12/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 251,430 77,104 86,243 81,279 61,180 34,802 45.69%
PBT -65,964 -9,334 17,421 11,195 11,935 8,190 -
Tax 117 -4,648 -3,920 -2,756 -1,805 -2,187 -
NP -65,847 -13,982 13,501 8,439 10,130 6,003 -
-
NP to SH -65,977 -12,385 12,493 6,657 9,736 5,449 -
-
Tax Rate - - 22.50% 24.62% 15.12% 26.70% -
Total Cost 317,277 91,086 72,742 72,840 51,050 28,799 57.87%
-
Net Worth 121,623 148,165 160,677 74,654 60,375 44,569 21.05%
Dividend
31/12/23 31/12/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/23 31/12/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 121,623 148,165 160,677 74,654 60,375 44,569 21.05%
NOSH 552,832 482,195 463,550 394,811 232,978 222,848 18.87%
Ratio Analysis
31/12/23 31/12/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin -26.19% -18.13% 15.65% 10.38% 16.56% 17.25% -
ROE -54.25% -8.36% 7.78% 8.92% 16.13% 12.23% -
Per Share
31/12/23 31/12/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 45.48 16.13 18.79 20.69 26.35 15.62 22.55%
EPS -11.93 -2.59 2.72 1.69 4.19 2.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.31 0.35 0.19 0.26 0.20 1.83%
Adjusted Per Share Value based on latest NOSH - 463,550
31/12/23 31/12/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 41.55 12.74 14.25 13.43 10.11 5.75 45.69%
EPS -10.90 -2.05 2.06 1.10 1.61 0.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.201 0.2449 0.2655 0.1234 0.0998 0.0737 21.03%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 29/12/23 30/12/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.205 0.675 1.86 1.18 1.48 1.18 -
P/RPS 0.45 4.18 9.90 5.70 5.62 7.56 -41.54%
P/EPS -1.72 -26.05 68.35 69.65 35.30 48.26 -
EY -58.22 -3.84 1.46 1.44 2.83 2.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 2.18 5.31 6.21 5.69 5.90 -29.64%
Price Multiplier on Announcement Date
31/12/23 31/12/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 27/02/24 28/02/23 22/11/21 26/11/20 21/11/19 - -
Price 0.195 0.40 1.59 1.26 1.76 0.00 -
P/RPS 0.43 2.48 8.46 6.09 6.68 0.00 -
P/EPS -1.63 -15.44 58.43 74.37 41.98 0.00 -
EY -61.20 -6.48 1.71 1.34 2.38 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 1.29 4.54 6.63 6.77 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment