[MHCARE] YoY TTM Result on 30-Jun-2021 [#1]

Stock
[MHCARE] METRO HEALTHCARE BERHAD
Announcement Date
26-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- 2.01%
YoY- 46.68%
Quarter Report
Latest QR
Upcoming QR
MHCARE's Result
MHCARE's Financial Summary
View:
Show?
TTM Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 42,469 40,939 38,018 44,303 21,455 10,068 33.33%
PBT 8,563 10,117 10,971 7,088 3,012 2,835 24.72%
Tax -2,842 -2,461 -3,087 -1,713 -781 -673 33.36%
NP 5,721 7,656 7,884 5,375 2,231 2,162 21.47%
-
NP to SH 5,721 7,656 7,884 5,375 2,231 2,162 21.47%
-
Tax Rate 33.19% 24.33% 28.14% 24.17% 25.93% 23.74% -
Total Cost 36,748 33,283 30,134 38,928 19,224 7,906 35.95%
-
Net Worth 33,795 32,870 28,672 19,009 16,934 156,908 -26.42%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 4,316 5,981 2,542 2,306 - - -
Div Payout % 75.46% 78.12% 32.24% 42.92% - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 33,795 32,870 28,672 19,009 16,934 156,908 -26.42%
NOSH 616,710 616,710 205,570 202,270 200,650 200,650 25.16%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 13.47% 18.70% 20.74% 12.13% 10.40% 21.47% -
ROE 16.93% 23.29% 27.50% 28.27% 13.17% 1.38% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 6.89 6.64 18.60 22.09 10.69 5.02 6.53%
EPS 0.93 1.24 3.86 2.68 1.11 1.08 -2.94%
DPS 0.70 0.97 1.24 1.15 0.00 0.00 -
NAPS 0.0548 0.0533 0.1403 0.0948 0.0844 0.782 -41.21%
Adjusted Per Share Value based on latest NOSH - 205,570
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 6.89 6.64 6.16 7.18 3.48 1.63 33.39%
EPS 0.93 1.24 1.28 0.87 0.36 0.35 21.57%
DPS 0.70 0.97 0.41 0.37 0.00 0.00 -
NAPS 0.0548 0.0533 0.0465 0.0308 0.0275 0.2544 -26.42%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.63 0.68 1.15 0.97 0.71 0.38 -
P/RPS 9.15 10.24 6.18 4.39 6.64 7.57 3.86%
P/EPS 67.91 54.78 29.81 36.19 63.86 35.27 13.99%
EY 1.47 1.83 3.35 2.76 1.57 2.84 -12.33%
DY 1.11 1.43 1.08 1.19 0.00 0.00 -
P/NAPS 11.50 12.76 8.20 10.23 8.41 0.49 87.91%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 22/08/23 30/08/22 26/08/21 18/08/20 23/08/19 09/08/18 -
Price 0.63 0.67 1.00 0.98 0.74 0.36 -
P/RPS 9.15 10.09 5.38 4.44 6.92 7.17 4.99%
P/EPS 67.91 53.97 25.92 36.56 66.55 33.41 15.23%
EY 1.47 1.85 3.86 2.74 1.50 2.99 -13.23%
DY 1.11 1.45 1.24 1.17 0.00 0.00 -
P/NAPS 11.50 12.57 7.13 10.34 8.77 0.46 90.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment