[AMOLEK] YoY TTM Result on 30-Jun-2006 [#2]

Announcement Date
30-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- -31.33%
YoY- 195.58%
View:
Show?
TTM Result
30/06/10 30/06/09 30/06/08 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 0 0 0 82 272 307 280 -
PBT 2,435 -1,431 -918 1,385 -1,449 -3,455 -2,689 -
Tax 0 0 0 0 0 0 0 -
NP 2,435 -1,431 -918 1,385 -1,449 -3,455 -2,689 -
-
NP to SH 2,435 -1,431 -918 1,385 -1,449 -3,455 -2,689 -
-
Tax Rate 0.00% - - 0.00% - - - -
Total Cost -2,435 1,431 918 -1,303 1,721 3,762 2,969 -
-
Net Worth 5,203 2,840 0 22,982 21,223 29,759 35,814 -24.07%
Dividend
30/06/10 30/06/09 30/06/08 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 5,203 2,840 0 22,982 21,223 29,759 35,814 -24.07%
NOSH 1,782 1,804 1,800 1,800 1,800 1,800 1,800 -0.14%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 0.00% 0.00% 0.00% 1,689.02% -532.72% -1,125.41% -960.36% -
ROE 46.80% -50.39% 0.00% 6.03% -6.83% -11.61% -7.51% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 0.00 0.00 0.00 4.56 15.11 17.05 15.56 -
EPS 136.61 -79.31 -51.00 76.94 -80.49 -191.91 -149.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.919 1.574 0.00 12.7672 11.79 16.53 19.8961 -23.96%
Adjusted Per Share Value based on latest NOSH - 1,800
30/06/10 30/06/09 30/06/08 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 0.00 0.00 0.00 4.78 15.87 17.91 16.33 -
EPS 142.04 -83.48 -53.55 80.79 -84.53 -201.54 -156.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.0352 1.6567 0.00 13.4062 12.3803 17.3595 20.8916 -24.07%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/10 11/07/08 30/06/08 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 18.80 18.80 860.00 18.80 22.20 42.00 20.50 -
P/RPS 0.00 0.00 0.00 412.70 146.92 246.30 131.79 -
P/EPS 13.76 -23.70 -1,686.27 24.43 -27.58 -21.89 -13.72 -
EY 7.27 -4.22 -0.06 4.09 -3.63 -4.57 -7.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.44 11.94 0.00 1.47 1.88 2.54 1.03 29.90%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 26/08/10 - - 30/08/06 30/08/05 27/08/04 29/08/03 -
Price 18.80 0.00 0.00 18.80 20.00 31.50 20.30 -
P/RPS 0.00 0.00 0.00 412.70 132.36 184.72 130.50 -
P/EPS 13.76 0.00 0.00 24.43 -24.85 -16.41 -13.59 -
EY 7.27 0.00 0.00 4.09 -4.02 -6.09 -7.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.44 0.00 0.00 1.47 1.70 1.91 1.02 30.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment