[MAS] YoY TTM Result on 30-Sep-2000 [#2]

Stock
[MAS] MALAYSIAN AIRLINE SYSTEM BHD
Announcement Date
29-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ-0.0%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MAS's Result
MAS's Financial Summary
View:
Show?
TTM Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 8,020,523 8,824,223 8,674,260 8,909,160 7,657,392 -0.04%
PBT 347,893 -448,117 -1,078,272 -915,126 49,084 -2.01%
Tax 4,873 4,138 841,361 915,126 -49,084 -
NP 352,766 -443,979 -236,911 0 0 -100.00%
-
NP to SH 352,766 -443,979 -644,106 -429,416 0 -100.00%
-
Tax Rate -1.40% - - - 100.00% -
Total Cost 7,667,757 9,268,202 8,911,171 8,909,160 7,657,392 -0.00%
-
Net Worth 2,507,890 1,362,739 823,927 0 0 -100.00%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 2,507,890 1,362,739 823,927 0 0 -100.00%
NOSH 1,253,945 744,666 770,026 0 0 -100.00%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 4.40% -5.03% -2.73% 0.00% 0.00% -
ROE 14.07% -32.58% -78.18% 0.00% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 639.62 1,184.99 1,126.49 0.00 0.00 -100.00%
EPS 28.13 -59.62 -83.65 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 1.83 1.07 1.60 2.14 0.07%
Adjusted Per Share Value based on latest NOSH - 0
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 48.03 52.84 51.95 53.35 45.86 -0.04%
EPS 2.11 -2.66 -3.86 -2.57 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1502 0.0816 0.0493 1.60 2.14 2.80%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 4.58 2.64 2.10 2.88 0.00 -
P/RPS 0.72 0.22 0.19 0.00 0.00 -100.00%
P/EPS 16.28 -4.43 -2.51 0.00 0.00 -100.00%
EY 6.14 -22.58 -39.83 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.29 1.44 1.96 1.80 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 10/11/03 11/11/02 26/11/01 29/11/00 - -
Price 4.60 3.16 2.11 3.78 0.00 -
P/RPS 0.72 0.27 0.19 0.00 0.00 -100.00%
P/EPS 16.35 -5.30 -2.52 0.00 0.00 -100.00%
EY 6.12 -18.87 -39.64 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.30 1.73 1.97 2.36 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment