[MAS] YoY TTM Result on 30-Sep-2001 [#2]

Stock
[MAS] MALAYSIAN AIRLINE SYSTEM BHD
Announcement Date
26-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Sep-2001 [#2]
Profit Trend
QoQ- -58.18%
YoY- -50.0%
Quarter Report
Latest QR
Upcoming QR
MAS's Result
MAS's Financial Summary
View:
Show?
TTM Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 10,145,310 8,020,523 8,824,223 8,674,260 8,909,160 7,657,392 -0.29%
PBT 566,902 347,893 -448,117 -1,078,272 -915,126 49,084 -2.54%
Tax 116,976 4,873 4,138 841,361 915,126 -49,084 -
NP 683,878 352,766 -443,979 -236,911 0 0 -100.00%
-
NP to SH 683,878 352,766 -443,979 -644,106 -429,416 0 -100.00%
-
Tax Rate -20.63% -1.40% - - - 100.00% -
Total Cost 9,461,432 7,667,757 9,268,202 8,911,171 8,909,160 7,657,392 -0.22%
-
Net Worth 3,195,349 2,507,890 1,362,739 823,927 0 0 -100.00%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 3,195,349 2,507,890 1,362,739 823,927 0 0 -100.00%
NOSH 1,253,078 1,253,945 744,666 770,026 0 0 -100.00%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 6.74% 4.40% -5.03% -2.73% 0.00% 0.00% -
ROE 21.40% 14.07% -32.58% -78.18% 0.00% 0.00% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 809.63 639.62 1,184.99 1,126.49 0.00 0.00 -100.00%
EPS 54.58 28.13 -59.62 -83.65 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.55 2.00 1.83 1.07 1.60 2.14 -0.18%
Adjusted Per Share Value based on latest NOSH - 770,026
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 60.75 48.03 52.84 51.95 53.35 45.86 -0.29%
EPS 4.10 2.11 -2.66 -3.86 -2.57 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1914 0.1502 0.0816 0.0493 1.60 2.14 2.57%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 3.98 4.58 2.64 2.10 2.88 0.00 -
P/RPS 0.49 0.72 0.22 0.19 0.00 0.00 -100.00%
P/EPS 7.29 16.28 -4.43 -2.51 0.00 0.00 -100.00%
EY 13.71 6.14 -22.58 -39.83 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 2.29 1.44 1.96 1.80 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 29/11/04 10/11/03 11/11/02 26/11/01 29/11/00 - -
Price 4.38 4.60 3.16 2.11 3.78 0.00 -
P/RPS 0.54 0.72 0.27 0.19 0.00 0.00 -100.00%
P/EPS 8.03 16.35 -5.30 -2.52 0.00 0.00 -100.00%
EY 12.46 6.12 -18.87 -39.64 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.72 2.30 1.73 1.97 2.36 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment