[MUDA] YoY TTM Result on 31-Mar-2020 [#1]

Stock
[MUDA] MUDA HOLDINGS BHD
Announcement Date
29-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 5.34%
YoY- -46.33%
Quarter Report
Latest QR
Upcoming QR
MUDA's Result
MUDA's Financial Summary
View:
Show?
TTM Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 1,682,784 1,791,224 1,501,327 1,479,849 1,550,892 1,503,325 1,243,974 5.16%
PBT -57,504 77,232 144,254 69,029 99,521 67,005 36,093 -
Tax 19,620 -16,413 -28,120 -25,809 -19,879 -9,796 -8,010 -
NP -37,884 60,819 116,134 43,220 79,642 57,209 28,083 -
-
NP to SH -40,523 54,696 107,954 41,439 77,213 56,325 25,877 -
-
Tax Rate - 21.25% 19.49% 37.39% 19.97% 14.62% 22.19% -
Total Cost 1,720,668 1,730,405 1,385,193 1,436,629 1,471,250 1,446,116 1,215,891 5.95%
-
Net Worth 1,278,163 1,330,022 1,174,446 1,073,779 1,049,375 973,112 872,445 6.56%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 1,278,163 1,330,022 1,174,446 1,073,779 1,049,375 973,112 872,445 6.56%
NOSH 305,051 305,051 305,051 305,051 305,051 305,051 305,051 0.00%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin -2.25% 3.40% 7.74% 2.92% 5.14% 3.81% 2.26% -
ROE -3.17% 4.11% 9.19% 3.86% 7.36% 5.79% 2.97% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 551.64 587.19 492.16 485.12 508.40 492.81 407.79 5.16%
EPS -13.28 17.93 35.39 13.58 25.31 18.46 8.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.19 4.36 3.85 3.52 3.44 3.19 2.86 6.56%
Adjusted Per Share Value based on latest NOSH - 305,051
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 551.64 587.19 492.16 485.12 508.40 492.81 407.79 5.16%
EPS -13.28 17.93 35.39 13.58 25.31 18.46 8.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.19 4.36 3.85 3.52 3.44 3.19 2.86 6.56%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 1.60 2.32 2.60 1.07 1.87 1.88 1.68 -
P/RPS 0.29 0.40 0.53 0.22 0.37 0.38 0.41 -5.60%
P/EPS -12.04 12.94 7.35 7.88 7.39 10.18 19.80 -
EY -8.30 7.73 13.61 12.70 13.54 9.82 5.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.53 0.68 0.30 0.54 0.59 0.59 -7.06%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 24/05/23 24/05/22 25/05/21 29/06/20 30/05/19 28/05/18 15/05/17 -
Price 1.52 2.30 2.81 1.51 1.78 2.82 1.74 -
P/RPS 0.28 0.39 0.57 0.31 0.35 0.57 0.43 -6.89%
P/EPS -11.44 12.83 7.94 11.12 7.03 15.27 20.51 -
EY -8.74 7.80 12.59 9.00 14.22 6.55 4.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.53 0.73 0.43 0.52 0.88 0.61 -8.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment