[SUNWAY-] YoY TTM Result on 30-Sep-2000 [#3]

Stock
[SUNWAY-] SUNWAY HOLDINGS BHD
Announcement Date
23-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -668.62%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SUNWAY-'s Result
SUNWAY-'s Financial Summary
View:
Show?
TTM Result
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 1,338,040 950,419 1,042,150 844,449 16.58%
PBT 132,377 -234,133 -46,887 -1,557 -
Tax -61,735 -10,633 41,108 20,204 -
NP 70,642 -244,766 -5,779 18,647 55.88%
-
NP to SH 70,642 -244,766 -30,168 -5,618 -
-
Tax Rate 46.64% - - - -
Total Cost 1,267,398 1,195,185 1,047,929 825,802 15.34%
-
Net Worth 275,535 202,520 412,620 432,796 -13.97%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div 21,617 - - - -
Div Payout % 30.60% - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 275,535 202,520 412,620 432,796 -13.97%
NOSH 405,199 405,041 404,530 404,482 0.05%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin 5.28% -25.75% -0.55% 2.21% -
ROE 25.64% -120.86% -7.31% -1.30% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 330.22 234.65 257.62 208.77 16.51%
EPS 17.43 -60.43 -7.46 -1.39 -
DPS 5.34 0.00 0.00 0.00 -
NAPS 0.68 0.50 1.02 1.07 -14.02%
Adjusted Per Share Value based on latest NOSH - 404,482
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 229.58 163.07 178.81 144.89 16.58%
EPS 12.12 -42.00 -5.18 -0.96 -
DPS 3.71 0.00 0.00 0.00 -
NAPS 0.4728 0.3475 0.708 0.7426 -13.97%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 10/12/03 29/11/02 29/11/01 23/11/00 -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment