[SUNWAY-] YoY TTM Result on 30-Sep-2002 [#3]

Stock
[SUNWAY-] SUNWAY HOLDINGS BHD
Announcement Date
29-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- -30.16%
YoY- -711.34%
Quarter Report
Latest QR
Upcoming QR
SUNWAY-'s Result
SUNWAY-'s Financial Summary
View:
Show?
TTM Result
31/03/06 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 0 1,478,043 1,338,040 950,419 1,042,150 844,449 -
PBT 0 119,662 132,377 -234,133 -46,887 -1,557 -
Tax 0 -40,610 -61,735 -10,633 41,108 20,204 -
NP 0 79,052 70,642 -244,766 -5,779 18,647 -
-
NP to SH 0 79,052 70,642 -244,766 -30,168 -5,618 -
-
Tax Rate - 33.94% 46.64% - - - -
Total Cost 0 1,398,991 1,267,398 1,195,185 1,047,929 825,802 -
-
Net Worth 542,592 475,845 275,535 202,520 412,620 432,796 4.19%
Dividend
31/03/06 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div - - 21,617 - - - -
Div Payout % - - 30.60% - - - -
Equity
31/03/06 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 542,592 475,845 275,535 202,520 412,620 432,796 4.19%
NOSH 542,592 522,907 405,199 405,041 404,530 404,482 5.48%
Ratio Analysis
31/03/06 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin 0.00% 5.35% 5.28% -25.75% -0.55% 2.21% -
ROE 0.00% 16.61% 25.64% -120.86% -7.31% -1.30% -
Per Share
31/03/06 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 0.00 282.66 330.22 234.65 257.62 208.77 -
EPS 0.00 15.12 17.43 -60.43 -7.46 -1.39 -
DPS 0.00 0.00 5.34 0.00 0.00 0.00 -
NAPS 1.00 0.91 0.68 0.50 1.02 1.07 -1.22%
Adjusted Per Share Value based on latest NOSH - 405,041
31/03/06 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 0.00 253.60 229.58 163.07 178.81 144.89 -
EPS 0.00 13.56 12.12 -42.00 -5.18 -0.96 -
DPS 0.00 0.00 3.71 0.00 0.00 0.00 -
NAPS 0.931 0.8165 0.4728 0.3475 0.708 0.7426 4.19%
Price Multiplier on Financial Quarter End Date
31/03/06 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/06 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 26/05/06 26/11/04 10/12/03 29/11/02 29/11/01 23/11/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment