[SHCHAN] YoY TTM Result on 31-Mar-2014 [#1]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
26-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- 136.72%
YoY- -52.18%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
TTM Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 16,215 14,692 17,107 19,387 21,610 58,896 60,896 -19.77%
PBT 3,823 -5,348 -4,287 895 2,714 14,398 5,831 -6.78%
Tax 30 661 218 201 286 -519 316 -32.43%
NP 3,853 -4,687 -4,069 1,096 3,000 13,879 6,147 -7.48%
-
NP to SH 3,853 -4,687 -4,069 1,096 2,292 13,113 4,483 -2.49%
-
Tax Rate -0.78% - - -22.46% -10.54% 3.60% -5.42% -
Total Cost 12,362 19,379 21,176 18,291 18,610 45,017 54,749 -21.94%
-
Net Worth 63,253 59,637 64,350 64,868 64,715 64,682 51,326 3.54%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 63,253 59,637 64,350 64,868 64,715 64,682 51,326 3.54%
NOSH 115,006 114,687 114,911 111,842 111,578 111,521 111,578 0.50%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 23.76% -31.90% -23.79% 5.65% 13.88% 23.57% 10.09% -
ROE 6.09% -7.86% -6.32% 1.69% 3.54% 20.27% 8.73% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 14.10 12.81 14.89 17.33 19.37 52.81 54.58 -20.17%
EPS 3.35 -4.09 -3.54 0.98 2.05 11.76 4.02 -2.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.52 0.56 0.58 0.58 0.58 0.46 3.02%
Adjusted Per Share Value based on latest NOSH - 111,842
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 5.44 4.93 5.74 6.51 7.25 19.77 20.44 -19.78%
EPS 1.29 -1.57 -1.37 0.37 0.77 4.40 1.50 -2.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2123 0.2002 0.216 0.2178 0.2173 0.2171 0.1723 3.53%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 0.66 0.60 0.70 0.87 0.865 1.00 0.46 -
P/RPS 4.68 4.68 4.70 5.02 4.47 1.89 0.84 33.11%
P/EPS 19.70 -14.68 -19.77 88.78 42.11 8.50 11.45 9.45%
EY 5.08 -6.81 -5.06 1.13 2.37 11.76 8.73 -8.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.15 1.25 1.50 1.49 1.72 1.00 3.08%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 29/05/17 27/05/16 29/05/15 26/05/14 21/05/13 25/05/12 24/05/11 -
Price 0.63 0.57 0.68 0.86 0.955 1.13 0.47 -
P/RPS 4.47 4.45 4.57 4.96 4.93 2.14 0.86 31.58%
P/EPS 18.80 -13.95 -19.20 87.76 46.49 9.61 11.70 8.21%
EY 5.32 -7.17 -5.21 1.14 2.15 10.41 8.55 -7.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.10 1.21 1.48 1.65 1.95 1.02 2.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment