[AURO] YoY TTM Result on 28-Feb-2019 [#2]

Announcement Date
19-Apr-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2019
Quarter
28-Feb-2019 [#2]
Profit Trend
QoQ- -0.56%
YoY- -55.5%
Quarter Report
View:
Show?
TTM Result
31/08/22 31/08/21 31/08/20 28/02/19 28/02/18 28/02/17 28/02/16 CAGR
Revenue 2,208 4,678 5,888 7,943 15,756 18,420 15,186 -25.63%
PBT -17,454 -10,440 -5,024 -18,297 -11,821 -3,493 -3,593 27.48%
Tax 1,670 0 0 71 98 73 27 88.44%
NP -15,784 -10,440 -5,024 -18,226 -11,723 -3,420 -3,566 25.67%
-
NP to SH -15,805 -10,440 -5,024 -18,223 -11,719 -3,388 -3,566 25.69%
-
Tax Rate - - - - - - - -
Total Cost 17,992 15,118 10,912 26,169 27,479 21,840 18,752 -0.63%
-
Net Worth 17,897 32,373 30,683 35,263 48,129 51,673 43,585 -12.77%
Dividend
31/08/22 31/08/21 31/08/20 28/02/19 28/02/18 28/02/17 28/02/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/22 31/08/21 31/08/20 28/02/19 28/02/18 28/02/17 28/02/16 CAGR
Net Worth 17,897 32,373 30,683 35,263 48,129 51,673 43,585 -12.77%
NOSH 526,403 526,403 431,478 392,253 392,253 352,000 321,666 7.86%
Ratio Analysis
31/08/22 31/08/21 31/08/20 28/02/19 28/02/18 28/02/17 28/02/16 CAGR
NP Margin -714.86% -223.17% -85.33% -229.46% -74.40% -18.57% -23.48% -
ROE -88.31% -32.25% -16.37% -51.68% -24.35% -6.56% -8.18% -
Per Share
31/08/22 31/08/21 31/08/20 28/02/19 28/02/18 28/02/17 28/02/16 CAGR
RPS 0.42 0.93 1.37 2.02 4.02 5.23 4.72 -31.04%
EPS -3.00 -2.07 -1.17 -4.65 -2.99 -0.96 -1.11 16.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.034 0.0641 0.0713 0.0899 0.1227 0.1468 0.1355 -19.13%
Adjusted Per Share Value based on latest NOSH - 392,253
31/08/22 31/08/21 31/08/20 28/02/19 28/02/18 28/02/17 28/02/16 CAGR
RPS 0.37 0.79 1.00 1.35 2.67 3.12 2.57 -25.75%
EPS -2.68 -1.77 -0.85 -3.09 -1.99 -0.57 -0.60 25.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0303 0.0549 0.052 0.0598 0.0816 0.0876 0.0739 -12.79%
Price Multiplier on Financial Quarter End Date
31/08/22 31/08/21 31/08/20 28/02/19 28/02/18 28/02/17 28/02/16 CAGR
Date 30/08/22 30/08/21 28/08/20 28/02/19 28/02/18 28/02/17 26/02/16 -
Price 0.225 0.21 0.175 0.065 0.125 0.195 0.135 -
P/RPS 53.64 22.67 12.79 3.21 3.11 3.73 2.86 56.88%
P/EPS -7.49 -10.16 -14.99 -1.40 -4.18 -20.26 -12.18 -7.19%
EY -13.34 -9.84 -6.67 -71.47 -23.90 -4.94 -8.21 7.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.62 3.28 2.45 0.72 1.02 1.33 1.00 33.69%
Price Multiplier on Announcement Date
31/08/22 31/08/21 31/08/20 28/02/19 28/02/18 28/02/17 28/02/16 CAGR
Date 28/10/22 28/10/21 30/10/20 19/04/19 30/04/18 28/04/17 29/04/16 -
Price 0.225 0.26 0.14 0.13 0.255 0.23 0.395 -
P/RPS 53.64 28.07 10.23 6.42 6.35 4.40 8.37 33.02%
P/EPS -7.49 -12.58 -11.99 -2.80 -8.54 -23.90 -35.63 -21.30%
EY -13.34 -7.95 -8.34 -35.74 -11.72 -4.18 -2.81 27.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.62 4.06 1.96 1.45 2.08 1.57 2.92 13.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment