[COASTAL] YoY TTM Result on 31-Mar-2003 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Mar-2003 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 97,372 85,702 60,891 0 -
PBT 19,259 16,525 16,564 0 -
Tax -578 -1,384 -2,340 0 -
NP 18,681 15,141 14,224 0 -
-
NP to SH 18,694 15,141 14,224 0 -
-
Tax Rate 3.00% 8.38% 14.13% - -
Total Cost 78,691 70,561 46,667 0 -
-
Net Worth 126,635 105,123 93,297 0 -
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div 4,010 - 5,342 - -
Div Payout % 21.45% - 37.56% - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 126,635 105,123 93,297 0 -
NOSH 334,396 333,937 66,712 0 -
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 19.19% 17.67% 23.36% 0.00% -
ROE 14.76% 14.40% 15.25% 0.00% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 29.12 25.66 91.27 0.00 -
EPS 5.59 4.53 21.32 0.00 -
DPS 1.20 0.00 8.01 0.00 -
NAPS 0.3787 0.3148 1.3985 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 17.73 15.61 11.09 0.00 -
EPS 3.40 2.76 2.59 0.00 -
DPS 0.73 0.00 0.97 0.00 -
NAPS 0.2306 0.1914 0.1699 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/06 31/03/05 31/03/04 - -
Price 0.31 0.45 0.54 0.00 -
P/RPS 1.06 1.75 0.59 0.00 -
P/EPS 5.55 9.92 2.53 0.00 -
EY 18.03 10.08 39.48 0.00 -
DY 3.87 0.00 14.83 0.00 -
P/NAPS 0.82 1.43 0.39 0.00 -
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 26/05/06 24/05/05 26/05/04 - -
Price 0.33 0.44 0.47 0.00 -
P/RPS 1.13 1.71 0.51 0.00 -
P/EPS 5.90 9.70 2.20 0.00 -
EY 16.94 10.30 45.36 0.00 -
DY 3.64 0.00 17.04 0.00 -
P/NAPS 0.87 1.40 0.34 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment