[APEX] YoY TTM Result on 31-Mar-2021 [#1]

Stock
[APEX] APEX EQUITY HOLDINGS BHD
Announcement Date
21-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 16.85%
YoY- 211.83%
Quarter Report
Latest QR
Upcoming QR
APEX's Result
APEX's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 47,926 36,611 81,816 63,945 34,372 39,135 42,166 2.15%
PBT 10,592 6,067 23,375 27,034 10,034 10,038 16,558 -7.16%
Tax -3,778 -156 -4,793 -6,921 -3,584 -2,816 -4,338 -2.27%
NP 6,814 5,911 18,582 20,113 6,450 7,222 12,220 -9.26%
-
NP to SH 6,814 5,911 18,582 20,113 6,450 7,222 12,220 -9.26%
-
Tax Rate 35.67% 2.57% 20.50% 25.60% 35.72% 28.05% 26.20% -
Total Cost 41,112 30,700 63,234 43,832 27,922 31,913 29,946 5.41%
-
Net Worth 330,303 322,197 336,382 324,224 303,960 301,933 309,666 1.08%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - 24,316 2,026 - 4,052 4,052 -
Div Payout % - - 130.86% 10.08% - 56.12% 33.17% -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 330,303 322,197 336,382 324,224 303,960 301,933 309,666 1.08%
NOSH 213,563 213,563 213,563 213,563 213,563 213,563 213,563 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 14.22% 16.15% 22.71% 31.45% 18.77% 18.45% 28.98% -
ROE 2.06% 1.83% 5.52% 6.20% 2.12% 2.39% 3.95% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 23.65 18.07 40.38 31.56 16.96 19.31 19.74 3.05%
EPS 3.36 2.92 9.17 9.93 3.18 3.56 5.72 -8.47%
DPS 0.00 0.00 12.00 1.00 0.00 2.00 1.90 -
NAPS 1.63 1.59 1.66 1.60 1.50 1.49 1.45 1.96%
Adjusted Per Share Value based on latest NOSH - 213,563
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 22.44 17.14 38.31 29.94 16.09 18.32 19.74 2.15%
EPS 3.19 2.77 8.70 9.42 3.02 3.38 5.72 -9.26%
DPS 0.00 0.00 11.39 0.95 0.00 1.90 1.90 -
NAPS 1.5466 1.5087 1.5751 1.5182 1.4233 1.4138 1.45 1.07%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 1.02 1.21 1.02 1.00 0.70 1.05 1.08 -
P/RPS 4.31 6.70 2.53 3.17 4.13 5.44 5.47 -3.89%
P/EPS 30.33 41.48 11.12 10.08 21.99 29.46 18.87 8.22%
EY 3.30 2.41 8.99 9.93 4.55 3.39 5.30 -7.58%
DY 0.00 0.00 11.76 1.00 0.00 1.90 1.76 -
P/NAPS 0.63 0.76 0.61 0.63 0.47 0.70 0.74 -2.64%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 27/05/24 24/05/23 26/05/22 21/05/21 21/05/20 30/05/19 23/05/18 -
Price 1.25 1.18 0.985 0.90 0.78 0.98 1.02 -
P/RPS 5.29 6.53 2.44 2.85 4.60 5.07 5.17 0.38%
P/EPS 37.17 40.45 10.74 9.07 24.51 27.50 17.83 13.01%
EY 2.69 2.47 9.31 11.03 4.08 3.64 5.61 -11.51%
DY 0.00 0.00 12.18 1.11 0.00 2.04 1.86 -
P/NAPS 0.77 0.74 0.59 0.56 0.52 0.66 0.70 1.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment