[YTLREIT] YoY TTM Result on 31-Dec-2005 [#2]

Stock
[YTLREIT] YTL HOSPITALITY REIT
Announcement Date
23-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Dec-2005 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
YTLREIT's Result
YTLREIT's Financial Summary
View:
Show?
TTM Result
31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 109,725 104,472 94,730 3,949 202.57%
PBT 336,252 77,807 68,611 2,290 426.76%
Tax 0 0 0 0 -
NP 336,252 77,807 68,611 2,290 426.76%
-
NP to SH 336,252 77,807 68,611 2,290 426.76%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% -
Total Cost -226,527 26,665 26,119 1,659 -
-
Net Worth 1,396,463 1,148,857 1,023,537 1,025,295 10.83%
Dividend
31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div 81,882 64,029 70,913 - -
Div Payout % 24.35% 82.29% 103.36% - -
Equity
31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 1,396,463 1,148,857 1,023,537 1,025,295 10.83%
NOSH 1,175,672 1,181,952 1,040,180 1,040,909 4.13%
Ratio Analysis
31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 306.45% 74.48% 72.43% 57.99% -
ROE 24.08% 6.77% 6.70% 0.22% -
Per Share
31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 9.33 8.84 9.11 0.38 190.36%
EPS 28.60 6.58 6.60 0.22 405.83%
DPS 6.95 5.42 6.82 0.00 -
NAPS 1.1878 0.972 0.984 0.985 6.43%
Adjusted Per Share Value based on latest NOSH - 1,040,909
31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 6.44 6.13 5.56 0.23 203.35%
EPS 19.73 4.57 4.03 0.13 432.59%
DPS 4.80 3.76 4.16 0.00 -
NAPS 0.8193 0.6741 0.6005 0.6016 10.83%
Price Multiplier on Financial Quarter End Date
31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 0.73 0.92 0.83 1.06 -
P/RPS 7.82 10.41 9.11 279.40 -69.60%
P/EPS 2.55 13.98 12.58 481.82 -82.54%
EY 39.18 7.16 7.95 0.21 470.50%
DY 9.52 5.89 8.22 0.00 -
P/NAPS 0.61 0.95 0.84 1.08 -17.32%
Price Multiplier on Announcement Date
31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 20/01/09 24/01/08 16/01/07 - -
Price 0.75 0.90 0.82 0.00 -
P/RPS 8.04 10.18 9.00 0.00 -
P/EPS 2.62 13.67 12.43 0.00 -
EY 38.13 7.31 8.04 0.00 -
DY 9.27 6.02 8.32 0.00 -
P/NAPS 0.63 0.93 0.83 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment