[PENERGY] YoY TTM Result on 31-Mar-2015 [#1]

Stock
[PENERGY] PETRA ENERGY BHD
Announcement Date
21-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- 2.79%
YoY- 206.63%
Quarter Report
Latest QR
Upcoming QR
PENERGY's Result
PENERGY's Financial Summary
View:
Show?
TTM Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 460,505 288,457 648,947 626,914 514,847 615,208 649,331 -5.56%
PBT -50,894 -112,188 52,177 23,604 -1,325 9,793 8,460 -
Tax 179 10,358 -14,125 12,215 12,713 -7,258 -4,945 -
NP -50,715 -101,830 38,052 35,819 11,388 2,535 3,515 -
-
NP to SH -50,715 -101,830 38,052 35,719 11,649 2,516 3,734 -
-
Tax Rate - - 27.07% -51.75% - 74.11% 58.45% -
Total Cost 511,220 390,287 610,895 591,095 503,459 612,673 645,816 -3.81%
-
Net Worth 346,617 423,360 531,575 516,190 474,671 348,313 346,990 -0.01%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - 16,049 32,090 6,447 3,197 2,143 1,044 -
Div Payout % - 0.00% 84.33% 18.05% 27.44% 85.21% 27.96% -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 346,617 423,360 531,575 516,190 474,671 348,313 346,990 -0.01%
NOSH 321,750 321,750 321,750 321,750 321,750 213,689 214,191 7.01%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin -11.01% -35.30% 5.86% 5.71% 2.21% 0.41% 0.54% -
ROE -14.63% -24.05% 7.16% 6.92% 2.45% 0.72% 1.08% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 143.49 89.94 202.65 195.53 161.61 287.90 303.15 -11.71%
EPS -15.80 -31.75 11.88 11.14 3.66 1.18 1.74 -
DPS 0.00 5.00 10.00 2.00 1.00 1.00 0.49 -
NAPS 1.08 1.32 1.66 1.61 1.49 1.63 1.62 -6.53%
Adjusted Per Share Value based on latest NOSH - 321,750
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 143.13 89.65 201.69 194.85 160.01 191.21 201.81 -5.56%
EPS -15.76 -31.65 11.83 11.10 3.62 0.78 1.16 -
DPS 0.00 4.99 9.97 2.00 0.99 0.67 0.32 -
NAPS 1.0773 1.3158 1.6521 1.6043 1.4753 1.0826 1.0784 -0.01%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.62 1.08 1.26 1.39 2.35 1.33 1.04 -
P/RPS 0.43 1.20 0.62 0.71 1.45 0.46 0.34 3.98%
P/EPS -3.92 -3.40 10.60 12.48 64.27 112.96 59.66 -
EY -25.49 -29.40 9.43 8.01 1.56 0.89 1.68 -
DY 0.00 4.63 7.94 1.44 0.43 0.75 0.47 -
P/NAPS 0.57 0.82 0.76 0.86 1.58 0.82 0.64 -1.91%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 24/05/18 17/05/17 27/05/16 21/05/15 27/05/14 17/05/13 15/05/12 -
Price 0.33 1.24 1.27 1.46 2.65 2.13 1.14 -
P/RPS 0.23 1.38 0.63 0.75 1.64 0.74 0.38 -8.02%
P/EPS -2.09 -3.91 10.69 13.11 72.47 180.91 65.39 -
EY -47.88 -25.60 9.36 7.63 1.38 0.55 1.53 -
DY 0.00 4.03 7.87 1.37 0.38 0.47 0.43 -
P/NAPS 0.31 0.94 0.77 0.91 1.78 1.31 0.70 -12.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment