[KSSC] YoY TTM Result on 30-Sep-2019 [#3]

Stock
[KSSC] K. SENG SENG CORPORATION BHD
Announcement Date
20-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 116.41%
YoY- -99.14%
Quarter Report
Latest QR
Upcoming QR
KSSC's Result
KSSC's Financial Summary
View:
Show?
TTM Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 197,861 141,406 103,006 103,238 119,841 110,276 99,562 12.12%
PBT 10,470 9,630 98 417 4,805 6,110 3,965 17.55%
Tax -3,218 -3,721 -1,615 -315 -1,067 -1,430 -978 21.94%
NP 7,252 5,909 -1,517 102 3,738 4,680 2,987 15.92%
-
NP to SH 6,844 5,581 -1,651 32 3,735 4,335 2,827 15.86%
-
Tax Rate 30.74% 38.64% 1,647.96% 75.54% 22.21% 23.40% 24.67% -
Total Cost 190,609 135,497 104,523 103,136 116,103 105,596 96,575 11.99%
-
Net Worth 99,309 91,953 77,760 79,679 79,679 77,760 74,879 4.81%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - 11 - - - - - -
Div Payout % - 0.21% - - - - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 99,309 91,953 77,760 79,679 79,679 77,760 74,879 4.81%
NOSH 129,600 115,200 96,000 96,000 96,000 96,000 96,000 5.12%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 3.67% 4.18% -1.47% 0.10% 3.12% 4.24% 3.00% -
ROE 6.89% 6.07% -2.12% 0.04% 4.69% 5.57% 3.78% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 153.41 123.02 107.30 107.54 124.83 114.87 103.71 6.73%
EPS 5.31 4.86 -1.72 0.03 3.89 4.52 2.94 10.34%
DPS 0.00 0.01 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.80 0.81 0.83 0.83 0.81 0.78 -0.21%
Adjusted Per Share Value based on latest NOSH - 96,000
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 113.67 81.24 59.18 59.31 68.85 63.35 57.20 12.12%
EPS 3.93 3.21 -0.95 0.02 2.15 2.49 1.62 15.90%
DPS 0.00 0.01 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5705 0.5283 0.4467 0.4578 0.4578 0.4467 0.4302 4.81%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.645 0.74 0.44 0.46 0.375 0.49 0.45 -
P/RPS 0.42 0.60 0.41 0.43 0.30 0.43 0.43 -0.39%
P/EPS 12.15 15.24 -25.58 1,380.00 9.64 10.85 15.28 -3.74%
EY 8.23 6.56 -3.91 0.07 10.38 9.22 6.54 3.90%
DY 0.00 0.01 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.93 0.54 0.55 0.45 0.60 0.58 6.36%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 22/11/22 26/11/21 24/11/20 20/11/19 28/11/18 21/11/17 21/11/16 -
Price 0.655 0.76 0.465 0.475 0.345 0.42 0.425 -
P/RPS 0.43 0.62 0.43 0.44 0.28 0.37 0.41 0.79%
P/EPS 12.34 15.65 -27.04 1,425.00 8.87 9.30 14.43 -2.57%
EY 8.10 6.39 -3.70 0.07 11.28 10.75 6.93 2.63%
DY 0.00 0.01 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.95 0.57 0.57 0.42 0.52 0.54 7.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment