[OWG] YoY TTM Result on 30-Sep-2019 [#1]

Stock
[OWG] ONLY WORLD GROUP HOLDINGS BERHAD
Announcement Date
15-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- -21.91%
YoY- -166.54%
Quarter Report
Latest QR
Upcoming QR
OWG's Result
OWG's Financial Summary
View:
Show?
TTM Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 92,936 13,513 71,262 124,579 134,389 121,661 103,754 -1.81%
PBT -2,324 -42,002 -43,634 -14,736 8,468 8,129 16,645 -
Tax -2,217 851 366 11,324 -3,597 -2,419 -5,579 -14.25%
NP -4,541 -41,151 -43,268 -3,412 4,871 5,710 11,066 -
-
NP to SH -4,535 -41,136 -43,233 -3,210 4,824 6,696 10,844 -
-
Tax Rate - - - - 42.48% 29.76% 33.52% -
Total Cost 97,477 54,664 114,530 127,991 129,518 115,951 92,688 0.84%
-
Net Worth 198,184 192,891 213,825 256,589 245,732 225,030 180,537 1.56%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 198,184 192,891 213,825 256,589 245,732 225,030 180,537 1.56%
NOSH 430,836 399,139 285,100 285,100 267,100 257,500 234,464 10.66%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin -4.89% -304.53% -60.72% -2.74% 3.62% 4.69% 10.67% -
ROE -2.29% -21.33% -20.22% -1.25% 1.96% 2.98% 6.01% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 21.57 3.85 25.00 43.70 50.31 48.66 44.25 -11.28%
EPS -1.05 -11.73 -15.16 -1.13 1.81 2.68 4.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.55 0.75 0.90 0.92 0.90 0.77 -8.22%
Adjusted Per Share Value based on latest NOSH - 285,100
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 20.25 2.94 15.53 27.15 29.29 26.51 22.61 -1.81%
EPS -0.99 -8.96 -9.42 -0.70 1.05 1.46 2.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4319 0.4204 0.466 0.5592 0.5355 0.4904 0.3934 1.56%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.465 0.51 0.29 0.51 0.94 1.17 2.21 -
P/RPS 2.16 13.24 1.16 1.17 1.87 2.40 4.99 -13.01%
P/EPS -44.18 -4.35 -1.91 -45.30 52.05 43.69 47.78 -
EY -2.26 -23.00 -52.29 -2.21 1.92 2.29 2.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.93 0.39 0.57 1.02 1.30 2.87 -15.96%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 29/11/22 26/11/21 19/11/20 15/11/19 23/11/18 24/11/17 28/11/16 -
Price 0.445 0.51 0.26 0.555 0.61 1.16 2.28 -
P/RPS 2.06 13.24 1.04 1.27 1.21 2.38 5.15 -14.15%
P/EPS -42.28 -4.35 -1.71 -49.29 33.78 43.32 49.30 -
EY -2.37 -23.00 -58.32 -2.03 2.96 2.31 2.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.93 0.35 0.62 0.66 1.29 2.96 -16.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment