[OWG] YoY TTM Result on 31-Mar-2021 [#3]

Stock
[OWG] ONLY WORLD GROUP HOLDINGS BERHAD
Announcement Date
21-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- -1.84%
YoY- -191.52%
Quarter Report
Latest QR
Upcoming QR
OWG's Result
OWG's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 138,598 123,955 43,076 22,842 118,066 131,522 122,527 2.07%
PBT 16,308 3,814 -18,410 -56,916 -20,044 -1,790 8,343 11.80%
Tax -1,965 -5,678 794 0 534 8,685 -2,070 -0.86%
NP 14,343 -1,864 -17,616 -56,916 -19,510 6,895 6,273 14.76%
-
NP to SH 14,352 -1,857 -17,603 -56,885 -19,513 6,992 6,746 13.39%
-
Tax Rate 12.05% 148.87% - - - - 24.81% -
Total Cost 124,255 125,819 60,692 79,758 137,576 124,627 116,254 1.11%
-
Net Worth 229,440 202,493 191,587 232,456 248,037 256,823 245,044 -1.08%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div 9,177 - - - - - - -
Div Payout % 63.95% - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 229,440 202,493 191,587 232,456 248,037 256,823 245,044 -1.08%
NOSH 458,881 430,836 399,139 399,139 285,100 285,100 267,100 9.42%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 10.35% -1.50% -40.90% -249.17% -16.52% 5.24% 5.12% -
ROE 6.26% -0.92% -9.19% -24.47% -7.87% 2.72% 2.75% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 30.20 28.77 10.79 6.98 41.41 48.14 46.00 -6.76%
EPS 3.13 -0.43 -4.41 -17.37 -6.84 2.56 2.53 3.60%
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.47 0.48 0.71 0.87 0.94 0.92 -9.65%
Adjusted Per Share Value based on latest NOSH - 399,139
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 30.20 27.01 9.39 4.98 25.73 28.66 26.70 2.07%
EPS 3.13 -0.40 -3.84 -12.40 -4.25 1.52 1.47 13.41%
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.4413 0.4175 0.5066 0.5405 0.5597 0.534 -1.08%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.485 0.53 0.59 0.45 0.23 0.605 1.02 -
P/RPS 1.61 1.84 5.47 6.45 0.56 1.26 2.22 -5.20%
P/EPS 15.51 -122.96 -13.38 -2.59 -3.36 23.64 40.27 -14.68%
EY 6.45 -0.81 -7.47 -38.61 -29.76 4.23 2.48 17.25%
DY 4.12 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.13 1.23 0.63 0.26 0.64 1.11 -2.21%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 31/05/24 30/05/23 23/05/22 21/05/21 18/06/20 21/05/19 21/05/18 -
Price 0.50 0.575 0.655 0.37 0.40 0.535 1.09 -
P/RPS 1.66 2.00 6.07 5.30 0.97 1.11 2.37 -5.75%
P/EPS 15.99 -133.40 -14.85 -2.13 -5.84 20.91 43.04 -15.20%
EY 6.26 -0.75 -6.73 -46.96 -17.11 4.78 2.32 17.97%
DY 4.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.22 1.36 0.52 0.46 0.57 1.18 -2.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment