[TOPBLDS] YoY TTM Result on 30-Jun-2015 [#2]

Stock
[TOPBLDS] TOP BUILDERS CAPITAL BERHAD
Announcement Date
28-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 9.95%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TOPBLDS's Result
TOPBLDS's Financial Summary
View:
Show?
TTM Result
30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 323,686 253,483 241,479 307,569 1.71%
PBT 23,475 5,681 24,701 38,048 -14.85%
Tax -4,508 -3,944 -6,408 -10,194 -23.79%
NP 18,967 1,737 18,293 27,854 -12.01%
-
NP to SH 19,779 2,707 19,236 28,201 -11.14%
-
Tax Rate 19.20% 69.42% 25.94% 26.79% -
Total Cost 304,719 251,746 223,186 279,715 2.89%
-
Net Worth 217,400 192,469 198,207 110,520 25.27%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 217,400 192,469 198,207 110,520 25.27%
NOSH 545,350 520,188 521,600 394,715 11.36%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 5.86% 0.69% 7.58% 9.06% -
ROE 9.10% 1.41% 9.70% 25.52% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 59.56 48.73 46.30 77.92 -8.55%
EPS 3.64 0.52 3.69 7.14 -20.09%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.37 0.38 0.28 12.61%
Adjusted Per Share Value based on latest NOSH - 394,715
30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 45.85 35.91 34.21 43.57 1.71%
EPS 2.80 0.38 2.72 3.99 -11.12%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.308 0.2726 0.2808 0.1566 25.26%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 29/06/18 30/06/17 30/06/16 - -
Price 0.25 0.725 0.71 0.00 -
P/RPS 0.42 1.49 1.53 0.00 -
P/EPS 6.87 139.32 19.25 0.00 -
EY 14.56 0.72 5.19 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 1.96 1.87 0.00 -
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/08/18 30/08/17 29/08/16 - -
Price 0.285 0.655 0.71 0.00 -
P/RPS 0.48 1.34 1.53 0.00 -
P/EPS 7.83 125.87 19.25 0.00 -
EY 12.77 0.79 5.19 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 1.77 1.87 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment