[GCE] YoY TTM Result on 31-Mar-2003 [#1]

Stock
[GCE] GRAND CENTRAL ENTERPRISES BHD
Announcement Date
27-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Mar-2003 [#1]
Profit Trend
QoQ- 107.35%
YoY- 2061.02%
Quarter Report
Latest QR
Upcoming QR
GCE's Result
GCE's Financial Summary
View:
Show?
TTM Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 44,069 42,633 40,787 39,646 34,338 34,915 27,511 8.16%
PBT 9,244 5,858 4,603 2,265 -377 510 -4,724 -
Tax -640 -356 -454 49 259 1,186 4,724 -
NP 8,604 5,502 4,149 2,314 -118 1,696 0 -
-
NP to SH 8,374 5,502 4,149 2,314 -118 803 -4,592 -
-
Tax Rate 6.92% 6.08% 9.86% -2.16% - -232.55% - -
Total Cost 35,465 37,131 36,638 37,332 34,456 33,219 27,511 4.32%
-
Net Worth 238,949 201,249 139,199 196,800 194,883 196,141 194,377 3.49%
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 3,961 3,204 1,713 1,518 1,645 2,885 - -
Div Payout % 47.31% 58.23% 41.30% 65.61% 0.00% 359.37% - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 238,949 201,249 139,199 196,800 194,883 196,141 194,377 3.49%
NOSH 202,500 175,000 120,000 160,000 159,740 159,464 158,030 4.21%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 19.52% 12.91% 10.17% 5.84% -0.34% 4.86% 0.00% -
ROE 3.50% 2.73% 2.98% 1.18% -0.06% 0.41% -2.36% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 21.76 24.36 33.99 24.78 21.50 21.90 17.41 3.78%
EPS 4.14 3.14 3.46 1.45 -0.07 0.50 -2.91 -
DPS 1.96 1.83 1.43 0.95 1.03 1.81 0.00 -
NAPS 1.18 1.15 1.16 1.23 1.22 1.23 1.23 -0.68%
Adjusted Per Share Value based on latest NOSH - 160,000
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 22.37 21.64 20.70 20.12 17.43 17.72 13.96 8.17%
EPS 4.25 2.79 2.11 1.17 -0.06 0.41 -2.33 -
DPS 2.01 1.63 0.87 0.77 0.84 1.46 0.00 -
NAPS 1.2129 1.0216 0.7066 0.999 0.9892 0.9956 0.9867 3.49%
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.50 0.50 0.54 0.50 0.49 0.40 1.12 -
P/RPS 2.30 2.05 1.59 2.02 2.28 1.83 6.43 -15.74%
P/EPS 12.09 15.90 15.62 34.57 -663.33 79.43 -38.54 -
EY 8.27 6.29 6.40 2.89 -0.15 1.26 -2.59 -
DY 3.91 3.66 2.64 1.90 2.10 4.52 0.00 -
P/NAPS 0.42 0.43 0.47 0.41 0.40 0.33 0.91 -12.08%
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 19/05/06 09/05/05 29/04/04 27/05/03 23/05/02 18/05/01 - -
Price 0.50 0.46 0.53 0.46 0.67 0.43 0.00 -
P/RPS 2.30 1.89 1.56 1.86 3.12 1.96 0.00 -
P/EPS 12.09 14.63 15.33 31.81 -907.00 85.39 0.00 -
EY 8.27 6.83 6.52 3.14 -0.11 1.17 0.00 -
DY 3.91 3.98 2.69 2.06 1.54 4.21 0.00 -
P/NAPS 0.42 0.40 0.46 0.37 0.55 0.35 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment