[SSTEEL] YoY TTM Result on 30-Sep-2002 [#3]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
19-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- 142.19%
YoY- 110.1%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
TTM Result
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 2,438,603 2,337,724 1,694,010 1,489,142 1,342,955 1,181,873 641,524 -1.40%
PBT 2,532 146,669 48,408 21,156 -49,824 -11,422 -46,685 -
Tax -10,425 -33,763 -16,288 -16,580 40,066 11,986 46,685 -
NP -7,893 112,906 32,120 4,576 -9,758 564 0 -100.00%
-
NP to SH -5,276 112,906 32,120 4,576 -45,304 -12,446 -45,750 2.32%
-
Tax Rate 411.73% 23.02% 33.65% 78.37% - - - -
Total Cost 2,446,496 2,224,818 1,661,890 1,484,566 1,352,713 1,181,309 641,524 -1.41%
-
Net Worth 508,350 544,086 428,623 280,023 308,178 350,837 333,270 -0.44%
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 22,118 14,071 17,104 - - - - -100.00%
Div Payout % 0.00% 12.46% 53.25% - - - - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 508,350 544,086 428,623 280,023 308,178 350,837 333,270 -0.44%
NOSH 355,489 298,948 287,666 280,023 282,732 282,933 246,866 -0.38%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin -0.32% 4.83% 1.90% 0.31% -0.73% 0.05% 0.00% -
ROE -1.04% 20.75% 7.49% 1.63% -14.70% -3.55% -13.73% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 685.98 781.98 588.88 531.79 474.99 417.72 259.87 -1.02%
EPS -1.48 37.77 11.17 1.63 -16.02 -4.40 -18.53 2.72%
DPS 6.22 4.71 6.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.43 1.82 1.49 1.00 1.09 1.24 1.35 -0.06%
Adjusted Per Share Value based on latest NOSH - 280,023
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 408.95 392.03 284.08 249.72 225.21 198.20 107.58 -1.40%
EPS -0.88 18.93 5.39 0.77 -7.60 -2.09 -7.67 2.32%
DPS 3.71 2.36 2.87 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.8525 0.9124 0.7188 0.4696 0.5168 0.5883 0.5589 -0.44%
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 1.28 1.90 1.78 1.22 0.66 1.78 0.00 -
P/RPS 0.19 0.24 0.30 0.23 0.14 0.43 0.00 -100.00%
P/EPS -86.24 5.03 15.94 74.66 -4.12 -40.46 0.00 -100.00%
EY -1.16 19.88 6.27 1.34 -24.28 -2.47 0.00 -100.00%
DY 4.86 2.48 3.37 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.90 1.04 1.19 1.22 0.61 1.44 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 08/11/05 10/11/04 20/11/03 19/11/02 29/11/01 29/11/00 - -
Price 1.13 2.07 1.70 1.09 0.84 1.10 0.00 -
P/RPS 0.16 0.26 0.29 0.20 0.18 0.26 0.00 -100.00%
P/EPS -76.14 5.48 15.23 66.70 -5.24 -25.01 0.00 -100.00%
EY -1.31 18.25 6.57 1.50 -19.08 -4.00 0.00 -100.00%
DY 5.51 2.27 3.53 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.79 1.14 1.14 1.09 0.77 0.89 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment