[WMG] YoY TTM Result on 30-Jun-2000 [#1]

Stock
[WMG] WMG HOLDINGS BERHAD
Announcement Date
25-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ- -27.89%
YoY--%
Quarter Report
Latest QR
Upcoming QR
WMG's Result
WMG's Financial Summary
View:
Show?
TTM Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 142,918 95,562 84,213 79,512 0 -100.00%
PBT 22,105 -10,605 -7,284 -8,528 0 -100.00%
Tax -1,602 -560 7,284 8,654 0 -100.00%
NP 20,503 -11,165 0 126 0 -100.00%
-
NP to SH 20,503 -11,165 -7,732 -8,837 0 -100.00%
-
Tax Rate 7.25% - - - - -
Total Cost 122,415 106,727 84,213 79,386 0 -100.00%
-
Net Worth 158,733 138,867 155,711 165,601 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 4,534 3,024 3,016 3,007 - -100.00%
Div Payout % 22.11% 0.00% 0.00% 0.00% - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 158,733 138,867 155,711 165,601 0 -100.00%
NOSH 151,175 150,943 151,176 150,546 0 -100.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 14.35% -11.68% 0.00% 0.16% 0.00% -
ROE 12.92% -8.04% -4.97% -5.34% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 94.54 63.31 55.71 52.82 0.00 -100.00%
EPS 13.56 -7.40 -5.11 -5.87 0.00 -100.00%
DPS 3.00 2.00 2.00 2.00 0.00 -100.00%
NAPS 1.05 0.92 1.03 1.10 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 150,546
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 16.48 11.02 9.71 9.17 0.00 -100.00%
EPS 2.36 -1.29 -0.89 -1.02 0.00 -100.00%
DPS 0.52 0.35 0.35 0.35 0.00 -100.00%
NAPS 0.1831 0.1601 0.1796 0.191 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.72 0.74 0.78 1.51 0.00 -
P/RPS 0.76 1.17 1.40 2.86 0.00 -100.00%
P/EPS 5.31 -10.00 -15.25 -25.72 0.00 -100.00%
EY 18.84 -10.00 -6.56 -3.89 0.00 -100.00%
DY 4.17 2.70 2.56 1.32 0.00 -100.00%
P/NAPS 0.69 0.80 0.76 1.37 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 22/08/03 26/08/02 27/08/01 25/08/00 - -
Price 0.95 0.73 0.83 1.55 0.00 -
P/RPS 1.00 1.15 1.49 2.93 0.00 -100.00%
P/EPS 7.00 -9.87 -16.23 -26.41 0.00 -100.00%
EY 14.28 -10.13 -6.16 -3.79 0.00 -100.00%
DY 3.16 2.74 2.41 1.29 0.00 -100.00%
P/NAPS 0.90 0.79 0.81 1.41 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment