[MPCORP] YoY TTM Result on 30-Sep-2016 [#1]

Stock
[MPCORP] MALAYSIA PACIFIC CORP BHD
Announcement Date
29-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Sep-2016 [#1]
Profit Trend
QoQ- -1.21%
YoY- -508.54%
Quarter Report
Latest QR
Upcoming QR
MPCORP's Result
MPCORP's Financial Summary
View:
Show?
TTM Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 15,045 15,920 9,837 17,073 11,572 17,072 14,217 0.94%
PBT -61,502 -1,207 -11,369 -87,438 -14,347 -12,366 37,163 -
Tax -3,501 -63 -255 496 60 -17,347 -111 77.70%
NP -65,003 -1,270 -11,624 -86,942 -14,287 -29,713 37,052 -
-
NP to SH -65,003 -1,270 -11,624 -86,942 -14,287 -29,713 37,052 -
-
Tax Rate - - - - - - 0.30% -
Total Cost 80,048 17,190 21,461 104,015 25,859 46,785 -22,835 -
-
Net Worth 66,161 132,323 132,323 14,383 230,128 247,387 276,153 -21.18%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 66,161 132,323 132,323 14,383 230,128 247,387 276,153 -21.18%
NOSH 287,660 287,660 287,660 28,766 287,660 287,660 287,660 0.00%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin -432.06% -7.98% -118.17% -509.24% -123.46% -174.05% 260.62% -
ROE -98.25% -0.96% -8.78% -604.48% -6.21% -12.01% 13.42% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 5.23 5.53 3.42 59.35 4.02 5.93 4.94 0.95%
EPS -22.60 -0.44 -4.04 -302.24 -4.97 -10.33 12.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.46 0.46 0.50 0.80 0.86 0.96 -21.18%
Adjusted Per Share Value based on latest NOSH - 28,766
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 5.23 5.53 3.42 5.94 4.02 5.93 4.94 0.95%
EPS -22.60 -0.44 -4.04 -30.22 -4.97 -10.33 12.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.46 0.46 0.05 0.80 0.86 0.96 -21.18%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.10 0.045 0.15 0.155 0.16 0.435 0.46 -
P/RPS 1.91 0.81 4.39 0.26 3.98 7.33 9.31 -23.19%
P/EPS -0.44 -10.19 -3.71 -0.05 -3.22 -4.21 3.57 -
EY -225.97 -9.81 -26.94 -1,949.93 -31.04 -23.75 28.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.10 0.33 0.31 0.20 0.51 0.48 -1.81%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 28/11/19 29/11/18 30/11/17 29/11/16 24/11/15 01/12/14 25/11/13 -
Price 0.08 0.045 0.14 0.145 0.175 0.335 0.405 -
P/RPS 1.53 0.81 4.09 0.24 4.35 5.64 8.19 -24.38%
P/EPS -0.35 -10.19 -3.46 -0.05 -3.52 -3.24 3.14 -
EY -282.46 -9.81 -28.86 -2,084.41 -28.38 -30.83 31.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.10 0.30 0.29 0.22 0.39 0.42 -2.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment