[SUBUR] YoY TTM Result on 30-Sep-2022 [#3]

Stock
[SUBUR] SUBUR TIASA HOLDINGS BHD
Announcement Date
30-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- -1.42%
YoY- 211.41%
Quarter Report
Latest QR
Upcoming QR
SUBUR's Result
SUBUR's Financial Summary
View:
Show?
TTM Result
30/09/23 30/09/22 30/09/21 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Revenue 485,254 550,753 198,366 312,745 373,126 514,225 547,880 -1.62%
PBT -15,999 105,588 29,443 -31,923 9,615 -22,325 -22,186 -4.30%
Tax -3,975 -32,172 -5,564 -953 -24,183 -8,668 3,183 -
NP -19,974 73,416 23,879 -32,876 -14,568 -30,993 -19,003 0.67%
-
NP to SH -17,441 74,922 24,059 -32,632 -15,003 -30,950 -18,996 -1.14%
-
Tax Rate - 30.47% 18.90% - 251.51% - - -
Total Cost 505,228 477,337 174,487 345,621 387,694 545,218 566,883 -1.53%
-
Net Worth 651,895 664,730 0 583,140 620,792 620,795 660,470 -0.17%
Dividend
30/09/23 30/09/22 30/09/21 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Net Worth 651,895 664,730 0 583,140 620,792 620,795 660,470 -0.17%
NOSH 209,000 209,000 188,309 209,000 209,000 209,000 188,168 1.42%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
NP Margin -4.12% 13.33% 12.04% -10.51% -3.90% -6.03% -3.47% -
ROE -2.68% 11.27% 0.00% -5.60% -2.42% -4.99% -2.88% -
Per Share
30/09/23 30/09/22 30/09/21 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
RPS 257.55 292.47 105.34 166.26 198.35 273.35 291.16 -1.63%
EPS -9.26 39.79 12.78 -17.35 -7.98 -16.45 -10.10 -1.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.46 3.53 0.00 3.10 3.30 3.30 3.51 -0.19%
Adjusted Per Share Value based on latest NOSH - 209,000
30/09/23 30/09/22 30/09/21 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
RPS 232.18 263.52 94.91 149.64 178.53 246.04 262.14 -1.62%
EPS -8.34 35.85 11.51 -15.61 -7.18 -14.81 -9.09 -1.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.1191 3.1805 0.00 2.7901 2.9703 2.9703 3.1601 -0.17%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Date 29/09/23 30/09/22 30/09/21 30/04/19 30/04/18 28/04/17 29/04/16 -
Price 0.83 0.78 0.825 0.535 0.99 1.36 1.61 -
P/RPS 0.32 0.27 0.78 0.32 0.50 0.50 0.55 -7.03%
P/EPS -8.97 1.96 6.46 -3.08 -12.41 -8.27 -15.95 -7.46%
EY -11.15 51.01 15.49 -32.42 -8.06 -12.10 -6.27 8.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.22 0.00 0.17 0.30 0.41 0.46 -8.39%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Date 30/11/23 30/11/22 - 27/06/19 28/06/18 30/06/17 28/06/16 -
Price 0.835 0.88 0.00 0.485 0.88 1.38 1.53 -
P/RPS 0.32 0.30 0.00 0.29 0.44 0.50 0.53 -6.57%
P/EPS -9.02 2.21 0.00 -2.80 -11.03 -8.39 -15.16 -6.75%
EY -11.09 45.21 0.00 -35.77 -9.06 -11.92 -6.60 7.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.25 0.00 0.16 0.27 0.42 0.44 -7.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment