[NAKA] YoY TTM Result on 30-Sep-2001 [#3]

Stock
[NAKA] NAKAMICHI CORPORATION BHD
Announcement Date
26-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 12.2%
YoY- -3577.99%
Quarter Report
Latest QR
Upcoming QR
NAKA's Result
NAKA's Financial Summary
View:
Show?
TTM Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 52,445 122,509 120,536 91,312 214,254 113,663 0.81%
PBT -12,235 155 584 -26,406 -431 6,354 -
Tax -1 0 0 26,925 6,865 0 -100.00%
NP -12,236 155 584 519 6,434 6,354 -
-
NP to SH -12,236 155 584 -26,408 -718 6,354 -
-
Tax Rate - 0.00% 0.00% - - 0.00% -
Total Cost 64,681 122,354 119,952 90,793 207,820 107,309 0.53%
-
Net Worth 95,290 155,200 109,250 111,296 133,226 136,472 0.37%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 95,290 155,200 109,250 111,296 133,226 136,472 0.37%
NOSH 55,401 80,000 57,500 57,666 55,280 55,252 -0.00%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin -23.33% 0.13% 0.48% 0.57% 3.00% 5.59% -
ROE -12.84% 0.10% 0.53% -23.73% -0.54% 4.66% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 94.66 153.14 209.63 158.34 387.57 205.72 0.81%
EPS -22.09 0.19 1.02 -45.79 -1.30 11.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.72 1.94 1.90 1.93 2.41 2.47 0.38%
Adjusted Per Share Value based on latest NOSH - 57,666
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 94.65 221.10 217.53 164.79 386.67 205.13 0.81%
EPS -22.08 0.28 1.05 -47.66 -1.30 11.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7197 2.8009 1.9717 2.0086 2.4044 2.463 0.37%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/04 30/09/03 30/09/02 27/09/01 29/09/00 - -
Price 0.57 1.04 0.68 1.05 2.61 0.00 -
P/RPS 0.60 0.68 0.32 0.66 0.67 0.00 -100.00%
P/EPS -2.58 536.77 66.95 -2.29 -200.95 0.00 -100.00%
EY -38.75 0.19 1.49 -43.61 -0.50 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.54 0.36 0.54 1.08 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 25/11/04 20/11/03 18/11/02 26/11/01 28/11/00 - -
Price 0.49 0.94 0.67 1.17 2.19 0.00 -
P/RPS 0.52 0.61 0.32 0.74 0.57 0.00 -100.00%
P/EPS -2.22 485.16 65.97 -2.55 -168.61 0.00 -100.00%
EY -45.07 0.21 1.52 -39.14 -0.59 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.48 0.35 0.61 0.91 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment