[AMTEL] YoY TTM Result on 29-Feb-2004 [#1]

Stock
[AMTEL] AMTEL HOLDINGS BHD
Announcement Date
23-Apr-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2004
Quarter
29-Feb-2004 [#1]
Profit Trend
QoQ- 521.82%
YoY- -59.33%
Quarter Report
Latest QR
Upcoming QR
AMTEL's Result
AMTEL's Financial Summary
View:
Show?
TTM Result
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
Revenue 30,328 54,778 112,610 102,479 112,106 129,899 183,304 -25.89%
PBT -3,044 -1,012 -5,216 869 2,731 3,872 -36,627 -33.92%
Tax 587 125 -1,113 -185 -1,049 0 36,780 -49.80%
NP -2,457 -887 -6,329 684 1,682 3,872 153 -
-
NP to SH -2,457 -887 -6,329 684 1,682 3,872 -30,484 -34.26%
-
Tax Rate - - - 21.29% 38.41% 0.00% - -
Total Cost 32,785 55,665 118,939 101,795 110,424 126,027 183,151 -24.91%
-
Net Worth 33,545 36,091 32,822 39,182 37,543 35,846 32,427 0.56%
Dividend
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
Net Worth 33,545 36,091 32,822 39,182 37,543 35,846 32,427 0.56%
NOSH 46,022 46,134 41,891 41,875 41,910 31,518 31,361 6.59%
Ratio Analysis
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
NP Margin -8.10% -1.62% -5.62% 0.67% 1.50% 2.98% 0.08% -
ROE -7.32% -2.46% -19.28% 1.75% 4.48% 10.80% -94.01% -
Per Share
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
RPS 65.90 118.73 268.81 244.73 267.49 412.13 584.49 -30.48%
EPS -5.34 -1.92 -15.11 1.63 4.01 12.28 -97.20 -38.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7289 0.7823 0.7835 0.9357 0.8958 1.1373 1.034 -5.65%
Adjusted Per Share Value based on latest NOSH - 41,875
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
RPS 30.86 55.73 114.57 104.27 114.06 132.16 186.50 -25.89%
EPS -2.50 -0.90 -6.44 0.70 1.71 3.94 -31.02 -34.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3413 0.3672 0.3339 0.3987 0.382 0.3647 0.3299 0.56%
Price Multiplier on Financial Quarter End Date
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
Date 28/02/07 28/02/06 28/02/05 27/02/04 28/02/03 28/02/02 28/02/01 -
Price 1.11 0.69 1.02 2.29 0.80 1.75 1.40 -
P/RPS 1.68 0.58 0.38 0.94 0.30 0.42 0.24 38.28%
P/EPS -20.79 -35.89 -6.75 140.20 19.93 14.25 -1.44 56.01%
EY -4.81 -2.79 -14.81 0.71 5.02 7.02 -69.43 -35.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 0.88 1.30 2.45 0.89 1.54 1.35 1.99%
Price Multiplier on Announcement Date
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
Date 27/04/07 28/04/06 29/04/05 23/04/04 23/04/03 29/04/02 30/04/01 -
Price 1.23 1.12 1.04 1.63 0.86 1.89 1.13 -
P/RPS 1.87 0.94 0.39 0.67 0.32 0.46 0.19 46.36%
P/EPS -23.04 -58.25 -6.88 99.79 21.43 15.39 -1.16 64.52%
EY -4.34 -1.72 -14.53 1.00 4.67 6.50 -86.02 -39.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 1.43 1.33 1.74 0.96 1.66 1.09 7.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment