[TGUAN] YoY TTM Result on 30-Jun-2000 [#2]

Stock
[TGUAN] THONG GUAN INDUSTRIES BHD
Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 4.32%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TGUAN's Result
TGUAN's Financial Summary
View:
Show?
TTM Result
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 208,935 152,470 132,507 126,319 18.26%
PBT 16,017 9,693 11,846 16,509 -1.00%
Tax -1,485 -1,232 -1,826 -1,579 -2.02%
NP 14,532 8,461 10,020 14,930 -0.89%
-
NP to SH 14,532 8,461 10,020 14,930 -0.89%
-
Tax Rate 9.27% 12.71% 15.41% 9.56% -
Total Cost 194,403 144,009 122,487 111,389 20.39%
-
Net Worth 95,696 86,583 79,183 67,872 12.13%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - 1,381 - 1,350 -
Div Payout % - 16.33% - 9.04% -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 95,696 86,583 79,183 67,872 12.13%
NOSH 63,797 63,809 27,619 27,005 33.18%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 6.96% 5.55% 7.56% 11.82% -
ROE 15.19% 9.77% 12.65% 22.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 327.49 238.95 479.75 467.76 -11.20%
EPS 22.78 13.26 36.28 55.29 -25.58%
DPS 0.00 2.17 0.00 5.00 -
NAPS 1.50 1.3569 2.8669 2.5133 -15.80%
Adjusted Per Share Value based on latest NOSH - 27,005
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 51.66 37.70 32.76 31.23 18.26%
EPS 3.59 2.09 2.48 3.69 -0.91%
DPS 0.00 0.34 0.00 0.33 -
NAPS 0.2366 0.2141 0.1958 0.1678 12.13%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 1.31 1.36 0.99 1.56 -
P/RPS 0.40 0.57 0.21 0.33 6.62%
P/EPS 5.75 10.26 2.73 2.82 26.80%
EY 17.39 9.75 36.64 35.44 -21.12%
DY 0.00 1.59 0.00 3.21 -
P/NAPS 0.87 1.00 0.35 0.62 11.95%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 21/08/03 22/08/02 23/08/01 29/08/00 -
Price 1.47 1.46 1.11 1.38 -
P/RPS 0.45 0.61 0.23 0.30 14.47%
P/EPS 6.45 11.01 3.06 2.50 37.15%
EY 15.50 9.08 32.68 40.06 -27.13%
DY 0.00 1.48 0.00 3.62 -
P/NAPS 0.98 1.08 0.39 0.55 21.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment