[CCK] YoY TTM Result on 31-Mar-2002 [#3]

Stock
[CCK] CCK CONSOLIDATED HOLDINGS BHD
Announcement Date
22-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2002 [#3]
Profit Trend
QoQ- -1.49%
YoY- -51.3%
Quarter Report
Latest QR
Upcoming QR
CCK's Result
CCK's Financial Summary
View:
Show?
TTM Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 224,713 213,928 181,680 161,943 165,720 112,415 14.84%
PBT 4,805 6,058 4,293 4,585 8,354 6,139 -4.77%
Tax -2,043 -2,114 -1,944 -1,812 -2,660 -1,517 6.13%
NP 2,762 3,944 2,349 2,773 5,694 4,622 -9.77%
-
NP to SH 2,762 3,944 2,374 2,773 5,694 4,622 -9.77%
-
Tax Rate 42.52% 34.90% 45.28% 39.52% 31.84% 24.71% -
Total Cost 221,951 209,984 179,331 159,170 160,026 107,793 15.53%
-
Net Worth 83,945 80,666 78,490 76,551 63,174 65,999 4.92%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 83,945 80,666 78,490 76,551 63,174 65,999 4.92%
NOSH 49,672 48,888 49,365 49,387 41,290 32,999 8.51%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 1.23% 1.84% 1.29% 1.71% 3.44% 4.11% -
ROE 3.29% 4.89% 3.02% 3.62% 9.01% 7.00% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 452.39 437.58 368.03 327.90 401.35 340.65 5.83%
EPS 5.56 8.07 4.81 5.61 13.79 14.01 -16.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.69 1.65 1.59 1.55 1.53 2.00 -3.31%
Adjusted Per Share Value based on latest NOSH - 49,387
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 35.63 33.92 28.81 25.68 26.27 17.82 14.85%
EPS 0.44 0.63 0.38 0.44 0.90 0.73 -9.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1331 0.1279 0.1244 0.1214 0.1002 0.1046 4.93%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.58 0.65 0.61 0.69 0.63 2.31 -
P/RPS 0.13 0.15 0.17 0.21 0.16 0.68 -28.16%
P/EPS 10.43 8.06 12.68 12.29 4.57 16.49 -8.74%
EY 9.59 12.41 7.88 8.14 21.89 6.06 9.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.39 0.38 0.45 0.41 1.16 -21.75%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 15/06/05 26/05/04 26/09/03 22/05/02 31/05/01 - -
Price 0.62 0.55 0.59 0.65 0.68 0.00 -
P/RPS 0.14 0.13 0.16 0.20 0.17 0.00 -
P/EPS 11.15 6.82 12.27 11.58 4.93 0.00 -
EY 8.97 14.67 8.15 8.64 20.28 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.33 0.37 0.42 0.44 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment