[METALR] YoY TTM Result on 30-Jun-2000 [#2]

Stock
[METALR] METAL RECLAMATION BHD
Announcement Date
28-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
METALR's Result
METALR's Financial Summary
View:
Show?
TTM Result
31/12/04 31/12/03 31/12/02 30/06/00 CAGR
Revenue 214,989 146,657 137,187 163,343 6.28%
PBT 11,422 -3,743 -22,564 4,542 22.70%
Tax -684 0 0 -426 11.07%
NP 10,738 -3,743 -22,564 4,116 23.70%
-
NP to SH 10,738 -3,743 -22,564 4,116 23.70%
-
Tax Rate 5.99% - - 9.38% -
Total Cost 204,251 150,400 159,751 159,227 5.68%
-
Net Worth 35,337 23,932 27,492 62,719 -11.95%
Dividend
31/12/04 31/12/03 31/12/02 30/06/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/04 31/12/03 31/12/02 30/06/00 CAGR
Net Worth 35,337 23,932 27,492 62,719 -11.95%
NOSH 47,753 47,864 39,792 42,666 2.53%
Ratio Analysis
31/12/04 31/12/03 31/12/02 30/06/00 CAGR
NP Margin 4.99% -2.55% -16.45% 2.52% -
ROE 30.39% -15.64% -82.07% 6.56% -
Per Share
31/12/04 31/12/03 31/12/02 30/06/00 CAGR
RPS 450.21 306.40 344.76 382.84 3.66%
EPS 22.49 -7.82 -56.70 9.65 20.65%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.50 0.6909 1.47 -14.12%
Adjusted Per Share Value based on latest NOSH - 42,666
31/12/04 31/12/03 31/12/02 30/06/00 CAGR
RPS 449.88 306.89 287.07 341.81 6.28%
EPS 22.47 -7.83 -47.22 8.61 23.71%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.7395 0.5008 0.5753 1.3125 -11.95%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 30/06/00 CAGR
Date 31/12/04 31/12/03 31/12/02 30/06/00 -
Price 2.00 2.20 2.98 3.98 -
P/RPS 0.44 0.72 0.86 1.04 -17.37%
P/EPS 8.89 -28.13 -5.26 41.26 -28.86%
EY 11.24 -3.55 -19.03 2.42 40.60%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.70 4.40 4.31 2.71 -0.08%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 30/06/00 CAGR
Date 02/02/05 19/01/04 28/02/03 28/08/00 -
Price 2.40 1.84 2.67 4.64 -
P/RPS 0.53 0.60 0.77 1.21 -16.73%
P/EPS 10.67 -23.53 -4.71 48.10 -28.40%
EY 9.37 -4.25 -21.24 2.08 39.64%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.24 3.68 3.86 3.16 0.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment