[KHIND] YoY TTM Result on 30-Sep-2023 [#3]

Stock
[KHIND] KHIND HOLDINGS BHD
Announcement Date
21-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -53.65%
YoY- -83.75%
Quarter Report
Latest QR
Upcoming QR
KHIND's Result
KHIND's Financial Summary
View:
Show?
TTM Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 503,013 506,956 594,737 574,250 433,331 357,617 340,690 6.70%
PBT 10,607 4,735 25,288 32,897 30,094 2,909 4,729 14.39%
Tax -3,221 -1,429 -4,323 -7,809 -7,311 -1,740 -2,565 3.86%
NP 7,386 3,306 20,965 25,088 22,783 1,169 2,164 22.68%
-
NP to SH 7,514 3,450 21,234 25,378 22,713 1,171 2,321 21.60%
-
Tax Rate 30.37% 30.18% 17.10% 23.74% 24.29% 59.81% 54.24% -
Total Cost 495,627 503,650 573,772 549,162 410,548 356,448 338,526 6.55%
-
Net Worth 201,787 209,354 186,477 176,660 154,627 131,794 130,592 7.51%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div 4,203 3,363 - 6,008 - - 400 47.94%
Div Payout % 55.95% 97.48% - 23.68% - - 17.26% -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 201,787 209,354 186,477 176,660 154,627 131,794 130,592 7.51%
NOSH 42,039 42,039 42,039 40,059 40,059 40,059 40,059 0.80%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 1.47% 0.65% 3.53% 4.37% 5.26% 0.33% 0.64% -
ROE 3.72% 1.65% 11.39% 14.37% 14.69% 0.89% 1.78% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 1,196.54 1,205.92 1,451.14 1,433.51 1,081.73 892.73 850.47 5.84%
EPS 17.87 8.21 51.81 63.35 56.70 2.92 5.79 20.64%
DPS 10.00 8.00 0.00 15.00 0.00 0.00 1.00 46.72%
NAPS 4.80 4.98 4.55 4.41 3.86 3.29 3.26 6.65%
Adjusted Per Share Value based on latest NOSH - 42,039
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 1,196.54 1,205.92 1,414.73 1,365.99 1,030.78 850.68 810.41 6.70%
EPS 17.87 8.21 50.51 60.37 54.03 2.79 5.52 21.60%
DPS 10.00 8.00 0.00 14.29 0.00 0.00 0.95 47.98%
NAPS 4.80 4.98 4.4358 4.2023 3.6782 3.135 3.1065 7.51%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 2.46 2.62 2.79 4.44 2.20 1.54 1.76 -
P/RPS 0.21 0.22 0.19 0.31 0.20 0.17 0.21 0.00%
P/EPS 13.76 31.93 5.39 7.01 3.88 52.68 30.38 -12.35%
EY 7.27 3.13 18.57 14.27 25.77 1.90 3.29 14.11%
DY 4.07 3.05 0.00 3.38 0.00 0.00 0.57 38.72%
P/NAPS 0.51 0.53 0.61 1.01 0.57 0.47 0.54 -0.94%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 20/11/24 21/11/23 21/11/22 24/11/21 25/11/20 20/11/19 23/11/18 -
Price 2.41 2.70 3.16 4.31 2.19 1.56 1.70 -
P/RPS 0.20 0.22 0.22 0.30 0.20 0.17 0.20 0.00%
P/EPS 13.48 32.90 6.10 6.80 3.86 53.37 29.34 -12.14%
EY 7.42 3.04 16.40 14.70 25.89 1.87 3.41 13.82%
DY 4.15 2.96 0.00 3.48 0.00 0.00 0.59 38.37%
P/NAPS 0.50 0.54 0.69 0.98 0.57 0.47 0.52 -0.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment