[ASIAFLE] YoY TTM Result on 30-Jun-2018 [#1]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- -10.53%
YoY- -5.7%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 294,417 260,423 321,253 345,033 350,762 386,366 377,061 -4.03%
PBT 69,734 33,672 56,225 63,838 70,868 91,515 70,576 -0.19%
Tax -6,944 -5,902 -6,634 -10,765 -14,644 -20,673 -15,488 -12.50%
NP 62,790 27,770 49,591 53,073 56,224 70,842 55,088 2.20%
-
NP to SH 62,790 27,781 49,537 52,920 56,116 70,722 54,979 2.23%
-
Tax Rate 9.96% 17.53% 11.80% 16.86% 20.66% 22.59% 21.95% -
Total Cost 231,627 232,653 271,662 291,960 294,538 315,524 321,973 -5.33%
-
Net Worth 698,561 627,786 610,179 592,713 577,986 536,035 490,530 6.06%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 2,921 - 27,266 29,214 30,805 30,525 24,126 -29.64%
Div Payout % 4.65% - 55.04% 55.20% 54.90% 43.16% 43.88% -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 698,561 627,786 610,179 592,713 577,986 536,035 490,530 6.06%
NOSH 194,759 194,759 194,760 194,760 194,760 191,763 190,452 0.37%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 21.33% 10.66% 15.44% 15.38% 16.03% 18.34% 14.61% -
ROE 8.99% 4.43% 8.12% 8.93% 9.71% 13.19% 11.21% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 151.17 133.72 164.95 177.16 180.10 201.48 197.98 -4.39%
EPS 32.24 14.26 25.44 27.17 28.81 36.88 28.87 1.85%
DPS 1.50 0.00 14.00 15.00 16.00 16.00 12.67 -29.90%
NAPS 3.5868 3.2234 3.133 3.0433 2.9677 2.7953 2.5756 5.66%
Adjusted Per Share Value based on latest NOSH - 194,760
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 150.53 133.15 164.25 176.41 179.34 197.54 192.79 -4.03%
EPS 32.10 14.20 25.33 27.06 28.69 36.16 28.11 2.23%
DPS 1.49 0.00 13.94 14.94 15.75 15.61 12.34 -29.67%
NAPS 3.5717 3.2098 3.1198 3.0305 2.9552 2.7407 2.508 6.06%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 2.39 1.79 2.41 2.70 3.20 4.25 3.60 -
P/RPS 1.58 1.34 1.46 1.52 1.78 2.11 1.82 -2.32%
P/EPS 7.41 12.55 9.48 9.94 11.11 11.52 12.47 -8.30%
EY 13.49 7.97 10.55 10.06 9.00 8.68 8.02 9.04%
DY 0.63 0.00 5.81 5.56 5.00 3.76 3.52 -24.91%
P/NAPS 0.67 0.56 0.77 0.89 1.08 1.52 1.40 -11.54%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 27/08/21 28/08/20 30/08/19 30/08/18 29/08/17 30/08/16 26/08/15 -
Price 2.32 1.88 2.38 2.77 3.23 3.78 3.20 -
P/RPS 1.53 1.41 1.44 1.56 1.79 1.88 1.62 -0.94%
P/EPS 7.20 13.18 9.36 10.19 11.21 10.25 11.09 -6.94%
EY 13.90 7.59 10.69 9.81 8.92 9.76 9.02 7.46%
DY 0.65 0.00 5.88 5.42 4.95 4.23 3.96 -25.98%
P/NAPS 0.65 0.58 0.76 0.91 1.09 1.35 1.24 -10.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment