[SAMUDRA] YoY TTM Result on 30-Sep-2007

Stock
[SAMUDRA] KEJURUTERAAN SAMUDRA TIMUR BHD
Announcement Date
27-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007
Profit Trend
QoQ- 498.44%
YoY- 129.86%
Quarter Report
Latest QR
Upcoming QR
SAMUDRA's Result
SAMUDRA's Financial Summary
View:
Show?
TTM Result
30/06/09 31/03/09 30/09/07 CAGR
Revenue 62,205 67,014 121,300 -31.71%
PBT -12,096 -711 10,248 -
Tax -3,067 -3,928 -7,085 -38.01%
NP -15,163 -4,639 3,163 -
-
NP to SH -15,079 -4,653 1,921 -
-
Tax Rate - - 69.14% -
Total Cost 77,368 71,653 118,137 -21.47%
-
Net Worth 41,507 54,239 70,283 -25.98%
Dividend
30/06/09 31/03/09 30/09/07 CAGR
Div - - 1,860 -
Div Payout % - - 96.85% -
Equity
30/06/09 31/03/09 30/09/07 CAGR
Net Worth 41,507 54,239 70,283 -25.98%
NOSH 106,428 106,352 96,279 5.89%
Ratio Analysis
30/06/09 31/03/09 30/09/07 CAGR
NP Margin -24.38% -6.92% 2.61% -
ROE -36.33% -8.58% 2.73% -
Per Share
30/06/09 31/03/09 30/09/07 CAGR
RPS 58.45 63.01 125.99 -35.51%
EPS -14.17 -4.38 2.00 -
DPS 0.00 0.00 1.93 -
NAPS 0.39 0.51 0.73 -30.09%
Adjusted Per Share Value based on latest NOSH - 96,279
30/06/09 31/03/09 30/09/07 CAGR
RPS 34.56 37.23 67.39 -31.71%
EPS -8.38 -2.59 1.07 -
DPS 0.00 0.00 1.03 -
NAPS 0.2306 0.3013 0.3905 -25.98%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 30/09/07 CAGR
Date 30/06/09 31/03/09 28/09/07 -
Price 0.36 0.22 0.87 -
P/RPS 0.62 0.35 0.69 -5.92%
P/EPS -2.54 -5.03 43.60 -
EY -39.36 -19.89 2.29 -
DY 0.00 0.00 2.22 -
P/NAPS 0.92 0.43 1.19 -13.66%
Price Multiplier on Announcement Date
30/06/09 31/03/09 30/09/07 CAGR
Date 26/08/09 19/05/09 27/11/07 -
Price 0.36 0.33 0.57 -
P/RPS 0.62 0.52 0.45 20.08%
P/EPS -2.54 -7.54 28.57 -
EY -39.36 -13.26 3.50 -
DY 0.00 0.00 3.39 -
P/NAPS 0.92 0.65 0.78 9.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment