[GLBHD] YoY TTM Result on 30-Sep-2002 [#1]

Stock
[GLBHD] GOLDEN LAND BERHAD
Announcement Date
28-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
30-Sep-2002 [#1]
Profit Trend
QoQ- 18.66%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GLBHD's Result
GLBHD's Financial Summary
View:
Show?
TTM Result
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 107,916 107,467 79,413 113,443 29,325 21,264 38.36%
PBT -19,811 -17,776 1,984 5,923 -6,625 -2,064 57.15%
Tax -9,906 1,760 -3,045 8,463 5,016 2,064 -
NP -29,717 -16,016 -1,061 14,386 -1,609 0 -
-
NP to SH -28,037 -16,016 -1,061 14,386 -6,600 -2,103 67.82%
-
Tax Rate - - 153.48% -142.88% - - -
Total Cost 137,633 123,483 80,474 99,057 30,934 21,264 45.25%
-
Net Worth 108,662 97,499 118,147 134,441 -21,386 0 -
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 108,662 97,499 118,147 134,441 -21,386 0 -
NOSH 208,965 191,176 193,684 192,058 19,987 19,977 59.88%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin -27.54% -14.90% -1.34% 12.68% -5.49% 0.00% -
ROE -25.80% -16.43% -0.90% 10.70% 0.00% 0.00% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 51.64 56.21 41.00 59.07 146.72 106.44 -13.46%
EPS -13.42 -8.38 -0.55 7.49 -33.02 -10.53 4.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.51 0.61 0.70 -1.07 0.00 -
Adjusted Per Share Value based on latest NOSH - 192,058
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 48.41 48.21 35.63 50.89 13.16 9.54 38.35%
EPS -12.58 -7.18 -0.48 6.45 -2.96 -0.94 67.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4875 0.4374 0.53 0.6031 -0.0959 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 -
Price 0.58 1.69 1.88 1.20 1.03 1.15 -
P/RPS 1.12 3.01 4.59 2.03 0.70 1.08 0.72%
P/EPS -4.32 -20.17 -343.19 16.02 -3.12 -10.92 -16.92%
EY -23.13 -4.96 -0.29 6.24 -32.06 -9.15 20.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 3.31 3.08 1.71 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 29/11/05 26/11/04 19/12/03 28/11/02 - - -
Price 0.52 1.30 3.04 1.25 0.00 0.00 -
P/RPS 1.01 2.31 7.41 2.12 0.00 0.00 -
P/EPS -3.88 -15.52 -554.95 16.69 0.00 0.00 -
EY -25.80 -6.44 -0.18 5.99 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 2.55 4.98 1.79 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment