[LEESK] YoY TTM Result on 31-May-2002 [#3]

Announcement Date
31-Jul-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2002
Quarter
31-May-2002 [#3]
Profit Trend
QoQ- -10.15%
YoY- 95.18%
View:
Show?
TTM Result
30/11/03 30/09/03 30/11/02 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Revenue 0 0 28 42 36,642 59,735 0 -
PBT -1,218 0 -3,878 -4,850 -97,492 1,476 0 -100.00%
Tax 0 0 3,878 4,850 97,712 -35 0 -
NP -1,218 0 0 0 220 1,441 0 -100.00%
-
NP to SH -1,218 0 -3,728 -4,700 -97,437 1,441 0 -100.00%
-
Tax Rate - - - - - 2.37% - -
Total Cost 1,218 0 28 42 36,422 58,294 0 -100.00%
-
Net Worth -80,328 0 0 -66,828 -39,957 67,199 0 -100.00%
Dividend
30/11/03 30/09/03 30/11/02 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/03 30/09/03 30/11/02 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Net Worth -80,328 0 0 -66,828 -39,957 67,199 0 -100.00%
NOSH 37,361 37,338 37,382 37,334 37,343 41,999 0 -100.00%
Ratio Analysis
30/11/03 30/09/03 30/11/02 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.60% 2.41% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 2.14% 0.00% -
Per Share
30/11/03 30/09/03 30/11/02 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
RPS 0.00 0.00 0.07 0.11 98.12 142.23 0.00 -
EPS -3.26 0.00 -9.97 -12.59 -260.92 3.43 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.15 0.00 0.00 -1.79 -1.07 1.60 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 37,334
30/11/03 30/09/03 30/11/02 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
RPS 0.00 0.00 0.01 0.02 14.56 23.73 0.00 -
EPS -0.48 0.00 -1.48 -1.87 -38.71 0.57 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.3191 0.00 0.00 -0.2655 -0.1587 0.267 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/11/03 30/09/03 30/11/02 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Date 28/11/03 30/09/03 29/11/02 31/05/02 31/05/01 31/05/00 - -
Price 0.32 0.32 0.32 0.32 0.49 1.73 0.00 -
P/RPS 0.00 0.00 427.22 284.45 0.50 1.22 0.00 -
P/EPS -9.82 0.00 -3.21 -2.54 -0.19 50.42 0.00 -100.00%
EY -10.19 0.00 -31.16 -39.34 -532.50 1.98 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 1.08 0.00 -
Price Multiplier on Announcement Date
30/11/03 30/09/03 30/11/02 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Date - - - - 31/07/01 31/07/00 - -
Price 0.00 0.00 0.00 0.00 0.61 1.40 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.62 0.98 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -0.23 40.80 0.00 -
EY 0.00 0.00 0.00 0.00 -427.74 2.45 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.88 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment