[DATAPRP] YoY TTM Result on 31-Mar-2000 [#4]

Announcement Date
25-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#4]
Profit Trend
QoQ- -97.73%
YoY- -5206.32%
View:
Show?
TTM Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 97,091 137,518 96,473 53,970 21.62%
PBT -35,666 15,649 1,703 -11,441 46.08%
Tax 1,745 -4,227 -284 11,441 -46.57%
NP -33,921 11,422 1,419 0 -
-
NP to SH -33,921 11,422 1,419 -10,082 49.84%
-
Tax Rate - 27.01% 16.68% - -
Total Cost 131,012 126,096 95,054 53,970 34.39%
-
Net Worth 31,970 31,995 -57,258 -56,380 -
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 31,970 31,995 -57,258 -56,380 -
NOSH 61,480 31,995 31,987 32,034 24.27%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -34.94% 8.31% 1.47% 0.00% -
ROE -106.10% 35.70% 0.00% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 157.92 429.80 301.59 168.47 -2.13%
EPS -55.17 35.70 4.44 -31.47 20.57%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.52 1.00 -1.79 -1.76 -
Adjusted Per Share Value based on latest NOSH - 32,034
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 12.98 18.39 12.90 7.22 21.59%
EPS -4.54 1.53 0.19 -1.35 49.82%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0427 0.0428 -0.0766 -0.0754 -
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 1.16 1.90 1.50 10.00 -
P/RPS 0.73 0.44 0.50 5.94 -50.28%
P/EPS -2.10 5.32 33.81 -31.77 -59.56%
EY -47.56 18.79 2.96 -3.15 147.15%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.23 1.90 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 30/05/03 - 31/05/01 - -
Price 1.37 0.00 1.50 0.00 -
P/RPS 0.87 0.00 0.50 0.00 -
P/EPS -2.48 0.00 33.81 0.00 -
EY -40.27 0.00 2.96 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.63 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment