[CEPCO] YoY TTM Result on 31-Aug-1999 [#4]

Announcement Date
29-Oct-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-1999
Quarter
31-Aug-1999 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Revenue 90,411 81,137 79,481 20,584 -1.51%
PBT 4,043 -11,961 -12,499 -10,271 -
Tax -3,109 9,287 12,499 10,271 -
NP 934 -2,674 0 0 -100.00%
-
NP to SH 934 -10,461 -12,499 -10,271 -
-
Tax Rate 76.90% - - - -
Total Cost 89,477 83,811 79,481 20,584 -1.50%
-
Net Worth 12,274 7,724 18,184 30,753 0.95%
Dividend
31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Net Worth 12,274 7,724 18,184 30,753 0.95%
NOSH 29,939 29,711 29,810 29,857 -0.00%
Ratio Analysis
31/08/02 31/08/01 31/08/00 31/08/99 CAGR
NP Margin 1.03% -3.30% 0.00% 0.00% -
ROE 7.61% -135.42% -68.74% -33.40% -
Per Share
31/08/02 31/08/01 31/08/00 31/08/99 CAGR
RPS 301.98 273.09 266.62 68.94 -1.51%
EPS 3.12 -35.21 -41.93 -34.40 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.41 0.26 0.61 1.03 0.95%
Adjusted Per Share Value based on latest NOSH - 29,857
31/08/02 31/08/01 31/08/00 31/08/99 CAGR
RPS 121.15 108.73 106.51 27.58 -1.51%
EPS 1.25 -14.02 -16.75 -13.76 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1645 0.1035 0.2437 0.4121 0.95%
Price Multiplier on Financial Quarter End Date
31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Date 30/08/02 30/08/01 30/08/00 - -
Price 0.49 0.86 1.24 0.00 -
P/RPS 0.16 0.31 0.47 0.00 -100.00%
P/EPS 15.71 -2.44 -2.96 0.00 -100.00%
EY 6.37 -40.94 -33.81 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 3.31 2.03 0.00 -100.00%
Price Multiplier on Announcement Date
31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Date 30/10/02 31/10/01 31/10/00 - -
Price 0.51 0.70 1.06 0.00 -
P/RPS 0.17 0.26 0.40 0.00 -100.00%
P/EPS 16.35 -1.99 -2.53 0.00 -100.00%
EY 6.12 -50.30 -39.56 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 2.69 1.74 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment