[HWATAI] YoY TTM Result on 31-Mar-2016 [#1]

Stock
[HWATAI] HWA TAI INDUSTRIES BHD
Announcement Date
31-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 102.48%
YoY- 129.95%
Quarter Report
Latest QR
Upcoming QR
HWATAI's Result
HWATAI's Financial Summary
View:
Show?
TTM Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 64,827 67,629 61,423 66,539 61,825 65,658 67,214 -0.60%
PBT -4,397 2,090 611 1,106 -2,210 417 -297 56.66%
Tax -576 -1,278 -401 -449 34 -211 -82 38.36%
NP -4,973 812 210 657 -2,176 206 -379 53.54%
-
NP to SH -4,960 813 209 652 -2,177 194 -379 53.48%
-
Tax Rate - 61.15% 65.63% 40.60% - 50.60% - -
Total Cost 69,800 66,817 61,213 65,882 64,001 65,452 67,593 0.53%
-
Net Worth 23,752 28,728 28,002 27,620 13,040 14,371 14,490 8.58%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 23,752 28,728 28,002 27,620 13,040 14,371 14,490 8.58%
NOSH 74,833 74,833 74,833 74,833 39,516 39,921 40,249 10.88%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin -7.67% 1.20% 0.34% 0.99% -3.52% 0.31% -0.56% -
ROE -20.88% 2.83% 0.75% 2.36% -16.69% 1.35% -2.62% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 86.63 90.37 82.08 88.92 156.46 164.47 166.99 -10.35%
EPS -6.63 1.09 0.28 0.87 -5.51 0.49 -0.94 38.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3174 0.3839 0.3742 0.3691 0.33 0.36 0.36 -2.07%
Adjusted Per Share Value based on latest NOSH - 74,833
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 86.63 90.37 82.08 88.92 82.62 87.74 89.82 -0.60%
EPS -6.63 1.09 0.28 0.87 -2.91 0.26 -0.51 53.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3174 0.3839 0.3742 0.3691 0.1743 0.192 0.1936 8.58%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.30 0.37 0.555 0.43 0.405 0.55 0.375 -
P/RPS 0.35 0.41 0.68 0.48 0.26 0.33 0.22 8.04%
P/EPS -4.53 34.06 198.72 49.35 -7.35 113.18 -39.83 -30.38%
EY -22.09 2.94 0.50 2.03 -13.60 0.88 -2.51 43.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.96 1.48 1.16 1.23 1.53 1.04 -1.49%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 24/05/19 22/05/18 30/05/17 31/05/16 29/05/15 30/05/14 30/05/13 -
Price 0.285 0.385 0.50 0.50 0.41 0.50 0.515 -
P/RPS 0.33 0.43 0.61 0.56 0.26 0.30 0.31 1.04%
P/EPS -4.30 35.44 179.03 57.39 -7.44 102.89 -54.69 -34.53%
EY -23.26 2.82 0.56 1.74 -13.44 0.97 -1.83 52.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 1.00 1.34 1.35 1.24 1.39 1.43 -7.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment