[SJC] YoY TTM Result on 30-Sep-2019 [#3]

Stock
[SJC] SENI JAYA CORPORATION BHD
Announcement Date
26-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 25.59%
YoY- -384.13%
Quarter Report
Latest QR
Upcoming QR
SJC's Result
SJC's Financial Summary
View:
Show?
TTM Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 6,165 10,518 15,764 17,464 18,614 18,624 19,098 -17.16%
PBT -9,022 -2,015 -1,198 -320 1,297 2,894 1,945 -
Tax -18 -329 -163 799 -1,930 -1,417 -1,291 -50.90%
NP -9,040 -2,344 -1,361 479 -633 1,477 654 -
-
NP to SH -9,035 -2,344 -1,361 479 -633 1,477 654 -
-
Tax Rate - - - - 148.80% 48.96% 66.38% -
Total Cost 15,205 12,862 17,125 16,985 19,247 17,147 18,444 -3.16%
-
Net Worth 57,754 50,666 53,098 54,314 53,908 55,124 53,908 1.15%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - 406 406 405 -
Div Payout % - - - - 0.00% 27.50% 61.98% -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 57,754 50,666 53,098 54,314 53,908 55,124 53,908 1.15%
NOSH 48,533 40,533 40,533 40,533 40,533 40,533 40,533 3.04%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin -146.63% -22.29% -8.63% 2.74% -3.40% 7.93% 3.42% -
ROE -15.64% -4.63% -2.56% 0.88% -1.17% 2.68% 1.21% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 12.70 25.95 38.89 43.09 45.92 45.95 47.12 -19.61%
EPS -18.62 -5.78 -3.36 1.18 -1.56 3.64 1.61 -
DPS 0.00 0.00 0.00 0.00 1.00 1.00 1.00 -
NAPS 1.19 1.25 1.31 1.34 1.33 1.36 1.33 -1.83%
Adjusted Per Share Value based on latest NOSH - 40,533
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 2.89 4.92 7.38 8.18 8.71 8.72 8.94 -17.14%
EPS -4.23 -1.10 -0.64 0.22 -0.30 0.69 0.31 -
DPS 0.00 0.00 0.00 0.00 0.19 0.19 0.19 -
NAPS 0.2704 0.2372 0.2486 0.2543 0.2524 0.2581 0.2524 1.15%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 2.50 0.92 0.50 0.86 0.60 0.76 0.76 -
P/RPS 19.68 3.55 1.29 2.00 1.31 1.65 1.61 51.71%
P/EPS -13.43 -15.91 -14.89 72.77 -38.42 20.86 47.10 -
EY -7.45 -6.29 -6.72 1.37 -2.60 4.79 2.12 -
DY 0.00 0.00 0.00 0.00 1.67 1.32 1.32 -
P/NAPS 2.10 0.74 0.38 0.64 0.45 0.56 0.57 24.25%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 29/11/21 26/11/20 26/11/19 29/11/18 27/11/17 25/11/16 24/11/15 -
Price 2.83 0.95 0.46 0.86 0.67 0.745 0.78 -
P/RPS 22.28 3.66 1.18 2.00 1.46 1.62 1.66 54.09%
P/EPS -15.20 -16.43 -13.70 72.77 -42.90 20.44 48.34 -
EY -6.58 -6.09 -7.30 1.37 -2.33 4.89 2.07 -
DY 0.00 0.00 0.00 0.00 1.49 1.34 1.28 -
P/NAPS 2.38 0.76 0.35 0.64 0.50 0.55 0.59 26.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment