[MUH] YoY TTM Result on 30-Sep-2013 [#3]

Stock
[MUH] MULTI-USAGE HOLDINGS BHD
Announcement Date
26-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- 36.59%
YoY- 286.02%
Quarter Report
Latest QR
Upcoming QR
MUH's Result
MUH's Financial Summary
View:
Show?
TTM Result
31/03/18 31/03/17 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 11,732 11,227 51,281 33,663 23,315 13,174 11,579 0.17%
PBT -4,165 -5,516 18,450 6,324 1,597 -1,036 11,408 -
Tax -74 538 -2,792 -1,578 -372 -210 -147 -8.74%
NP -4,239 -4,978 15,658 4,746 1,225 -1,246 11,261 -
-
NP to SH -4,235 -4,976 15,660 4,748 1,230 -1,244 11,262 -
-
Tax Rate - - 15.13% 24.95% 23.29% - 1.29% -
Total Cost 15,971 16,205 35,623 28,917 22,090 14,420 318 68.52%
-
Net Worth 68,831 73,344 60,643 44,881 40,187 38,325 39,062 7.84%
Dividend
31/03/18 31/03/17 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 68,831 73,344 60,643 44,881 40,187 38,325 39,062 7.84%
NOSH 56,419 56,419 52,733 52,801 52,878 52,500 52,083 1.07%
Ratio Analysis
31/03/18 31/03/17 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin -36.13% -44.34% 30.53% 14.10% 5.25% -9.46% 97.25% -
ROE -6.15% -6.78% 25.82% 10.58% 3.06% -3.25% 28.83% -
Per Share
31/03/18 31/03/17 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 20.79 19.90 97.25 63.75 44.09 25.09 22.23 -0.88%
EPS -7.51 -8.82 29.70 8.99 2.33 -2.37 21.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.22 1.30 1.15 0.85 0.76 0.73 0.75 6.69%
Adjusted Per Share Value based on latest NOSH - 52,801
31/03/18 31/03/17 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 20.77 19.88 90.80 59.60 41.28 23.33 20.50 0.17%
EPS -7.50 -8.81 27.73 8.41 2.18 -2.20 19.94 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2187 1.2986 1.0737 0.7947 0.7116 0.6786 0.6916 7.84%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/03/18 31/03/17 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 0.58 0.88 1.94 0.315 0.26 0.30 0.15 -
P/RPS 2.79 4.42 1.99 0.49 0.59 1.20 0.67 20.93%
P/EPS -7.73 -9.98 6.53 3.50 11.18 -12.66 0.69 -
EY -12.94 -10.02 15.31 28.55 8.95 -7.90 144.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.68 1.69 0.37 0.34 0.41 0.20 12.37%
Price Multiplier on Announcement Date
31/03/18 31/03/17 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 25/05/18 26/05/17 27/11/14 26/11/13 28/11/12 29/11/11 30/11/10 -
Price 0.54 0.80 1.78 0.345 0.26 0.33 0.20 -
P/RPS 2.60 4.02 1.83 0.54 0.59 1.32 0.90 15.18%
P/EPS -7.19 -9.07 5.99 3.84 11.18 -13.93 0.92 -
EY -13.90 -11.02 16.68 26.06 8.95 -7.18 108.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.62 1.55 0.41 0.34 0.45 0.27 6.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment