[HWGB] YoY TTM Result on 31-Dec-1999 [#4]

Announcement Date
25-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -325.69%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 200,137 186,275 106,436 35,146 -1.77%
PBT 2,759 10,172 72,462 -11,411 -
Tax -780 -3,325 1,735 11,411 -
NP 1,979 6,847 74,197 0 -100.00%
-
NP to SH 1,979 6,847 71,712 -10,787 -
-
Tax Rate 28.27% 32.69% -2.39% - -
Total Cost 198,158 179,428 32,239 35,146 -1.76%
-
Net Worth 92,495 60,237 13,233 -196,107 -
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 92,495 60,237 13,233 -196,107 -
NOSH 196,800 172,108 147,043 29,401 -1.93%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 0.99% 3.68% 69.71% 0.00% -
ROE 2.14% 11.37% 541.88% 0.00% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 101.70 108.23 72.38 119.54 0.16%
EPS 1.01 3.98 48.77 -36.69 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.35 0.09 -6.67 -
Adjusted Per Share Value based on latest NOSH - 29,401
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 97.37 90.62 51.78 17.10 -1.77%
EPS 0.96 3.33 34.89 -5.25 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.2931 0.0644 -0.9541 -
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/02 31/12/01 26/12/00 - -
Price 0.79 1.14 0.77 0.00 -
P/RPS 0.78 1.05 1.06 0.00 -100.00%
P/EPS 78.56 28.66 1.58 0.00 -100.00%
EY 1.27 3.49 63.34 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.68 3.26 8.56 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 26/02/03 25/02/02 21/02/01 - -
Price 0.74 1.16 0.71 0.00 -
P/RPS 0.73 1.07 0.98 0.00 -100.00%
P/EPS 73.59 29.16 1.46 0.00 -100.00%
EY 1.36 3.43 68.69 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 3.31 7.89 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment