[HWGB] QoQ TTM Result on 31-Dec-1999 [#4]

Announcement Date
25-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -325.69%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 73,998 68,737 49,499 35,146 19,175 -1.35%
PBT 59,109 -13,756 -12,896 -11,411 -2,837 -
Tax 11,059 13,756 12,896 11,411 2,837 -1.36%
NP 70,168 0 0 0 0 -100.00%
-
NP to SH 59,430 -13,272 -12,342 -10,787 -2,534 -
-
Tax Rate -18.71% - - - - -
Total Cost 3,830 68,737 49,499 35,146 19,175 1.63%
-
Net Worth -6,471 -198,949 -197,828 -196,107 -187,845 3.45%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth -6,471 -198,949 -197,828 -196,107 -187,845 3.45%
NOSH 34,062 29,430 29,395 29,401 29,396 -0.14%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 94.82% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 217.24 233.56 168.39 119.54 65.23 -1.20%
EPS 174.48 -45.10 -41.99 -36.69 -8.62 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.19 -6.76 -6.73 -6.67 -6.39 3.61%
Adjusted Per Share Value based on latest NOSH - 29,401
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 36.00 33.44 24.08 17.10 9.33 -1.35%
EPS 28.91 -6.46 -6.00 -5.25 -1.23 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0315 -0.9679 -0.9625 -0.9541 -0.9139 3.45%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 02/01/01 29/08/00 - - - -
Price 0.70 0.00 0.00 0.00 0.00 -
P/RPS 0.32 0.00 0.00 0.00 0.00 -100.00%
P/EPS 0.40 0.00 0.00 0.00 0.00 -100.00%
EY 249.25 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment