NEW STRAITS TIMES PRESS(M) THE

KLSE (MYR): NSTP (3999)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

1.68

Today's Change

0.00 (0.00%)

Day's Change

0.00 - 0.00

Trading Volume

0

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/08/02 31/08/01 30/11/00 CAGR
Revenue 625,974 618,013 583,360 578,157 558,550 520,063 531,684 523,807 1,127,118 0 680,188 160,619 15.24%
PBT 97,192 96,162 55,489 41,623 48,133 37,912 29,307 11,794 -181,298 0 -171,451 -22,015 -
Tax -19,298 -26,734 -17,343 -7,580 -14,337 -13,351 -16,903 -9,664 51,710 0 171,451 22,015 -
NP 77,894 69,428 38,146 34,043 33,796 24,561 12,404 2,130 -129,588 0 0 0 -
-
NP to SH 77,894 69,428 38,146 34,043 33,796 24,561 12,404 2,130 -129,588 0 -141,849 -19,756 -
-
Tax Rate 19.86% 27.80% 31.25% 18.21% 29.79% 35.22% 57.68% 81.94% - - - - -
Total Cost 548,080 548,585 545,214 544,114 524,754 495,502 519,280 521,677 1,256,706 0 680,188 160,619 14.38%
-
Net Worth 940,549 940,821 908,031 975,397 951,326 931,624 914,276 910,683 907,224 1,045,647 667,408 836,337 0.90%
Dividend
AQR T4Q 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/08/02 31/08/01 30/11/00 CAGR
Div - 10,858 104,271 17,379 17,375 21,716 10,858 10,867 - - - - -
Div Payout % - 15.64% 273.35% 51.05% 51.41% 88.42% 87.54% 510.20% - - - - -
Equity
AQR T4Q 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/08/02 31/08/01 30/11/00 CAGR
Net Worth 940,549 940,821 908,031 975,397 951,326 931,624 914,276 910,683 907,224 1,045,647 667,408 836,337 0.90%
NOSH 217,216 217,279 217,232 217,237 217,197 217,161 217,167 217,346 216,521 216,042 215,989 219,511 -0.11%
Ratio Analysis
AQR T4Q 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/08/02 31/08/01 30/11/00 CAGR
NP Margin 12.44% 11.23% 6.54% 5.89% 6.05% 4.72% 2.33% 0.41% -11.50% 0.00% 0.00% 0.00% -
ROE 8.28% 7.38% 4.20% 3.49% 3.55% 2.64% 1.36% 0.23% -14.28% 0.00% -21.25% -2.36% -
Per Share
AQR T4Q 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/08/02 31/08/01 30/11/00 CAGR
RPS 288.18 284.43 268.54 266.14 257.16 239.48 244.83 241.00 520.56 0.00 314.92 73.17 15.37%
EPS 35.86 31.95 17.56 15.67 15.56 11.31 5.71 0.98 -59.85 0.00 -65.67 -9.00 -
DPS 0.00 5.00 48.00 8.00 8.00 10.00 5.00 5.00 0.00 0.00 0.00 0.00 -
NAPS 4.33 4.33 4.18 4.49 4.38 4.29 4.21 4.19 4.19 4.84 3.09 3.81 1.02%
Adjusted Per Share Value based on latest NOSH - 217,216
AQR T4Q 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/08/02 31/08/01 30/11/00 CAGR
RPS 288.10 284.43 268.48 266.09 257.06 239.35 244.70 241.08 518.74 0.00 313.05 73.92 15.24%
EPS 35.85 31.95 17.56 15.67 15.55 11.30 5.71 0.98 -59.64 0.00 -65.28 -9.09 -
DPS 0.00 5.00 47.99 8.00 8.00 9.99 5.00 5.00 0.00 0.00 0.00 0.00 -
NAPS 4.3287 4.33 4.1791 4.4891 4.3784 4.2877 4.2078 4.1913 4.1754 4.8125 3.0717 3.8491 0.90%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/08/02 31/08/01 30/11/00 CAGR
Date 30/06/10 30/06/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 - - - -
Price 2.45 2.45 1.77 0.98 1.99 2.32 2.45 3.98 4.06 0.00 0.00 0.00 -
P/RPS 0.85 0.86 0.66 0.37 0.77 0.97 1.00 1.65 0.00 0.00 0.00 0.00 -
P/EPS 6.83 7.67 10.08 6.25 12.79 20.51 42.89 406.12 0.00 0.00 0.00 0.00 -
EY 14.64 13.04 9.92 15.99 7.82 4.88 2.33 0.25 0.00 0.00 0.00 0.00 -
DY 0.00 2.04 27.12 8.16 4.02 4.31 2.04 1.26 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.57 0.42 0.22 0.45 0.54 0.58 0.95 0.97 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
AQR T4Q 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/08/02 31/08/01 30/11/00 CAGR
Date 23/08/10 23/08/10 24/02/10 26/02/09 27/02/08 28/02/07 23/02/06 28/02/05 27/02/04 30/10/02 31/10/01 31/01/01 -
Price 2.51 2.51 2.00 1.06 1.79 2.07 2.29 3.66 4.90 0.00 0.00 0.00 -
P/RPS 0.87 0.88 0.74 0.40 0.70 0.86 0.94 1.52 0.00 0.00 0.00 0.00 -
P/EPS 7.00 7.86 11.39 6.76 11.50 18.30 40.09 373.47 0.00 0.00 0.00 0.00 -
EY 14.29 12.73 8.78 14.78 8.69 5.46 2.49 0.27 0.00 0.00 0.00 0.00 -
DY 0.00 1.99 24.00 7.55 4.47 4.83 2.18 1.37 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.58 0.48 0.24 0.41 0.48 0.54 0.87 1.17 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment