[NSTP] QoQ Quarter Result on 31-Aug-2001 [#4]

Announcement Date
31-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
31-Aug-2001 [#4]
Profit Trend
QoQ- -37.01%
YoY- -1118.09%
View:
Show?
Quarter Result
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Revenue 230,212 184,877 167,170 175,840 160,510 183,219 160,619 27.14%
PBT 370,178 -20,039 -5,090 -80,859 -41,837 -26,740 -22,015 -
Tax -227 20,039 5,090 80,859 41,837 26,740 22,015 -
NP 369,951 0 0 0 0 0 0 -
-
NP to SH 369,951 -20,446 -2,970 -55,630 -40,604 -25,859 -19,756 -
-
Tax Rate 0.06% - - - - - - -
Total Cost -139,739 184,877 167,170 175,840 160,510 183,219 160,619 -
-
Net Worth 1,015,577 674,718 665,540 667,459 745,831 795,164 836,337 13.83%
Dividend
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Net Worth 1,015,577 674,718 665,540 667,459 745,831 795,164 836,337 13.83%
NOSH 216,080 227,177 216,788 216,006 213,705 215,491 219,511 -1.04%
Ratio Analysis
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
NP Margin 160.70% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 36.43% -3.03% -0.45% -8.33% -5.44% -3.25% -2.36% -
Per Share
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
RPS 106.54 81.38 77.11 81.41 75.11 85.02 73.17 28.49%
EPS 171.21 -9.00 -1.37 -25.75 -19.00 -12.00 -9.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.70 2.97 3.07 3.09 3.49 3.69 3.81 15.03%
Adjusted Per Share Value based on latest NOSH - 216,006
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
RPS 105.95 85.09 76.94 80.93 73.87 84.32 73.92 27.15%
EPS 170.26 -9.41 -1.37 -25.60 -18.69 -11.90 -9.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.6741 3.1053 3.0631 3.0719 3.4326 3.6596 3.8491 13.83%
Price Multiplier on Financial Quarter End Date
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Date 31/07/02 29/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment