KLSE (MYR): HARISON (5008)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
9.23
Today's Change
+0.07 (0.76%)
Day's Change
9.17 - 9.25
Trading Volume
7,200
Market Cap
632 Million
NOSH
68 Million
Latest Quarter
31-Dec-2023 [#4]
Announcement Date
29-Feb-2024
Next Quarter
31-Mar-2024
Est. Ann. Date
31-May-2024
Est. Ann. Due Date
30-May-2024
QoQ | YoY
36.38% | -13.32%
Revenue | NP to SH
2,256,750.000 | 66,076.000
RPS | P/RPS
3,295.05 Cent | 0.28
EPS | P/E | EY
96.48 Cent | 9.57 | 10.45%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
6.55 | 1.41
QoQ | YoY
-3.92% | -1.62%
NP Margin | ROE
3.07% | 14.73%
F.Y. | Ann. Date
31-Dec-2023 | 29-Feb-2024
Latest Audited Result
31-Dec-2022
Announcement Date
28-Apr-2023
Next Audited Result
31-Dec-2023
Est. Ann. Date
28-Apr-2024
Est. Ann. Due Date
28-Jun-2024
Revenue | NP to SH
2,256,750.000 | 66,076.000
RPS | P/RPS
3,295.05 Cent | 0.28
EPS | P/E | EY
96.48 Cent | 9.57 | 10.45%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
6.55 | 1.41
YoY
-1.62%
NP Margin | ROE
3.07% | 14.73%
F.Y. | Ann. Date
31-Dec-2023 | 29-Feb-2024
Revenue | NP to SH
2,256,750.000 | 66,076.000
RPS | P/RPS
3,295.05 Cent | 0.28
EPS | P/E | EY
96.48 Cent | 9.57 | 10.45%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
2.11% | -1.62%
NP Margin | ROE
3.07% | 14.73%
F.Y. | Ann. Date
31-Dec-2023 | 29-Feb-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 2,256,750 | 2,256,750 | 2,256,750 | 2,174,085 | 1,931,498 | 1,810,952 | 1,764,215 | 1,653,407 | 1,550,747 | 1,499,998 | 1,497,701 | 1,445,308 | 5.07% | |
PBT | 89,746 | 89,746 | 89,746 | 90,422 | 58,880 | 44,870 | 34,707 | 32,044 | 28,111 | 26,981 | 23,559 | -1,395 | - | |
Tax | -20,486 | -20,486 | -20,486 | -22,018 | -14,787 | -12,433 | -9,207 | -9,280 | -6,856 | -6,457 | -7,890 | -7,931 | 11.11% | |
NP | 69,260 | 69,260 | 69,260 | 68,404 | 44,093 | 32,437 | 25,500 | 22,764 | 21,255 | 20,524 | 15,669 | -9,326 | - | |
- | ||||||||||||||
NP to SH | 66,076 | 66,076 | 66,076 | 67,165 | 41,449 | 29,485 | 25,108 | 22,470 | 21,255 | 20,550 | 15,669 | -9,326 | - | |
- | ||||||||||||||
Tax Rate | 22.83% | 22.83% | 22.83% | 24.35% | 25.11% | 27.71% | 26.53% | 28.96% | 24.39% | 23.93% | 33.49% | - | - | |
Total Cost | 2,187,490 | 2,187,490 | 2,187,490 | 2,105,681 | 1,887,405 | 1,778,515 | 1,738,715 | 1,630,643 | 1,529,492 | 1,479,474 | 1,482,032 | 1,454,634 | 4.63% | |
- | ||||||||||||||
Net Worth | 448,517 | 448,517 | 448,517 | 415,649 | 367,031 | 333,478 | 315,674 | 308,142 | 304,718 | 301,011 | 293,108 | 286,194 | 5.11% |
Equity | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 448,517 | 448,517 | 448,517 | 415,649 | 367,031 | 333,478 | 315,674 | 308,142 | 304,718 | 301,011 | 293,108 | 286,194 | 5.11% | |
NOSH | 68,489 | 68,489 | 68,489 | 68,489 | 68,489 | 68,489 | 68,489 | 68,489 | 68,489 | 68,567 | 68,483 | 68,467 | 0.00% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | 3.07% | 3.07% | 3.07% | 3.15% | 2.28% | 1.79% | 1.45% | 1.38% | 1.37% | 1.37% | 1.05% | -0.65% | - | |
ROE | 14.73% | 14.73% | 14.73% | 16.16% | 11.29% | 8.84% | 7.95% | 7.29% | 6.98% | 6.83% | 5.35% | -3.26% | - |
Per Share | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 3,295.68 | 3,295.68 | 3,295.68 | 3,174.96 | 2,820.69 | 2,644.65 | 2,576.40 | 2,414.58 | 2,264.66 | 2,187.62 | 2,186.96 | 2,110.93 | 5.07% | |
EPS | 96.50 | 96.50 | 96.50 | 98.08 | 60.53 | 43.06 | 36.67 | 32.81 | 31.04 | 30.01 | 22.88 | -13.62 | - | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 6.55 | 6.55 | 6.55 | 6.07 | 5.36 | 4.87 | 4.61 | 4.50 | 4.45 | 4.39 | 4.28 | 4.18 | 5.11% |
Adjusted Per Share Value based on latest NOSH - 68,489 | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 3,295.05 | 3,295.05 | 3,295.05 | 3,174.36 | 2,820.16 | 2,644.15 | 2,575.91 | 2,414.12 | 2,264.23 | 2,190.13 | 2,186.78 | 2,110.28 | 5.07% | |
EPS | 96.48 | 96.48 | 96.48 | 98.07 | 60.52 | 43.05 | 36.66 | 32.81 | 31.03 | 30.00 | 22.88 | -13.62 | - | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 6.5488 | 6.5488 | 6.5488 | 6.0688 | 5.359 | 4.8691 | 4.6091 | 4.4991 | 4.4492 | 4.395 | 4.2796 | 4.1787 | 5.11% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 29/12/23 | 29/12/23 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | 31/12/14 | - | |
Price | 8.62 | 8.62 | 8.62 | 6.63 | 4.80 | 3.92 | 3.82 | 3.50 | 3.90 | 3.20 | 2.89 | 3.15 | - | |
P/RPS | 0.26 | 0.26 | 0.26 | 0.21 | 0.17 | 0.15 | 0.15 | 0.14 | 0.17 | 0.15 | 0.13 | 0.15 | 6.29% | |
P/EPS | 8.93 | 8.93 | 8.93 | 6.76 | 7.93 | 9.10 | 10.42 | 10.67 | 12.56 | 10.68 | 12.63 | -23.13 | - | |
EY | 11.19 | 11.19 | 11.19 | 14.79 | 12.61 | 10.98 | 9.60 | 9.38 | 7.96 | 9.37 | 7.92 | -4.32 | - | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 1.32 | 1.32 | 1.32 | 1.09 | 0.90 | 0.80 | 0.83 | 0.78 | 0.88 | 0.73 | 0.68 | 0.75 | 6.47% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 29/02/24 | 29/02/24 | 29/02/24 | 27/02/23 | 28/02/22 | 25/03/21 | 27/02/20 | 28/02/19 | 26/02/18 | 27/02/17 | 25/02/16 | 27/02/15 | - | |
Price | 8.72 | 8.72 | 8.72 | 7.34 | 5.00 | 3.99 | 3.81 | 3.91 | 3.89 | 3.39 | 2.91 | 3.30 | - | |
P/RPS | 0.26 | 0.26 | 0.26 | 0.23 | 0.18 | 0.15 | 0.15 | 0.16 | 0.17 | 0.15 | 0.13 | 0.16 | 5.53% | |
P/EPS | 9.04 | 9.04 | 9.04 | 7.48 | 8.26 | 9.27 | 10.39 | 11.92 | 12.53 | 11.31 | 12.72 | -24.23 | - | |
EY | 11.07 | 11.07 | 11.07 | 13.36 | 12.11 | 10.79 | 9.62 | 8.39 | 7.98 | 8.84 | 7.86 | -4.13 | - | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 1.33 | 1.33 | 1.33 | 1.21 | 0.93 | 0.82 | 0.83 | 0.87 | 0.87 | 0.77 | 0.68 | 0.79 | 5.95% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
It's time for Harrison to enlarge share capital by giving out bonus issue 1 for 5 or 10 for better capital structure
2023-03-22 11:54
Go ..go.. Harison!
Groooom....om!
Enough retained reserves for 1:1 bonus!!!
Plus special dividend!
2023-03-25 08:41
I love this type of company, growth and take care of shareholders as well.
love its 50% payout ratio.
one of the best dividend stocks for me
2023-04-10 19:32
Any bonus?
Hope Directors will announce bonus in the coming quarterly report!
2023-04-11 19:22
Wait patiently for ex dividend n bonus issues!
"The money is in the waiting!"
Charlie Munger
2023-05-09 11:15
DKSH Malaysia was established in 1923.
It would celebrate its grand 100th anniversary any time soon !
Could we also expect:
1) Bonus issues?
2) Special dividend ?
3) Any other rewards for the investors ?
Just for your information only.
Not a buy or sell call .
2023-05-23 12:15
Hope coming quarter will announce good results
Plus a 5:1 bonus!
Make it hot! Very hot!!
N on fire!
2023-08-24 20:53
If u stiil have profits better take n move to iwcity johor , HK tycoon superman Lee is coming !
2023-08-28 12:55
harison888
9.40@
2023-03-21 07:53