KLSE (MYR): BORNOIL (7036)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.005
Today's Change
0.00 (0.00%)
Day's Change
0.005 - 0.01
Trading Volume
9,286,900
Market Cap
60 Million
NOSH
11,992 Million
Latest Quarter
31-Dec-2023 [#2]
Announcement Date
28-Feb-2024
Next Quarter
31-Mar-2024
Est. Ann. Date
29-May-2024
Est. Ann. Due Date
30-May-2024
QoQ | YoY
-542.95% | -463.45%
Revenue | NP to SH
81,861.000 | -107,256.000
RPS | P/RPS
0.68 Cent | 0.73
EPS | P/E | EY
-0.89 Cent | -0.56 | -178.88%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.07 | 0.07
QoQ | YoY
-96727.02% | -257.79%
NP Margin | ROE
-131.02% | -12.79%
F.Y. | Ann. Date
31-Dec-2023 | 28-Feb-2024
Latest Audited Result
30-Jun-2023
Announcement Date
31-Oct-2023
Next Audited Result
30-Jun-2024
Est. Ann. Date
31-Oct-2024
Est. Ann. Due Date
27-Dec-2024
Revenue | NP to SH
85,488.000 | -13,317.000
RPS | P/RPS
0.71 Cent | 0.70
EPS | P/E | EY
-0.11 Cent | -4.50 | -22.21%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.07 | 0.07
YoY
-124.99%
NP Margin | ROE
-15.58% | -1.61%
F.Y. | Ann. Date
30-Jun-2023 | 30-Aug-2023
Revenue | NP to SH
78,062.000 | -130,382.000
RPS | P/RPS
0.65 Cent | 0.77
EPS | P/E | EY
-1.09 Cent | -0.46 | -217.45%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
-271.47% | -326.77%
NP Margin | ROE
-167.02% | -15.55%
F.Y. | Ann. Date
31-Dec-2023 | 28-Feb-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 31/01/18 | 30/06/17 | 31/01/17 | 31/01/16 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 78,062 | 81,861 | 85,488 | 87,655 | 51,408 | 88,289 | 93,170 | 137,318 | 90,193 | 0 | 160,826 | 279,964 | -14.78% | |
PBT | -129,338 | -106,669 | -12,999 | 53,797 | 28,455 | 4,176 | 5,165 | 9,623 | 5,361 | 0 | 48,653 | 11,990 | - | |
Tax | -1,044 | -587 | -318 | -513 | 55 | -2,434 | -11,906 | -4,309 | -70 | 0 | -2,189 | -856 | -12.49% | |
NP | -130,382 | -107,256 | -13,317 | 53,284 | 28,510 | 1,742 | -6,741 | 5,314 | 5,291 | 0 | 46,464 | 11,134 | - | |
- | ||||||||||||||
NP to SH | -130,382 | -107,256 | -13,317 | 53,284 | 28,510 | 1,742 | -6,741 | 5,314 | 5,291 | 0 | 46,464 | 11,134 | - | |
- | ||||||||||||||
Tax Rate | - | - | - | 0.95% | -0.19% | 58.29% | 230.51% | 44.78% | 1.31% | - | 4.50% | 7.14% | - | |
Total Cost | 208,444 | 189,117 | 98,805 | 34,371 | 22,898 | 86,547 | 99,911 | 132,004 | 84,902 | 0 | 114,362 | 268,830 | -12.62% | |
- | ||||||||||||||
Net Worth | 838,362 | 838,362 | 826,302 | 827,822 | 745,187 | 665,916 | 675,101 | 677,512 | 634,474 | 575,472 | 575,472 | 151,827 | 25.66% |
Equity | ||||||||||||||
AQR | T4Q | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 31/01/18 | 30/06/17 | 31/01/17 | 31/01/16 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 838,362 | 838,362 | 826,302 | 827,822 | 745,187 | 665,916 | 675,101 | 677,512 | 634,474 | 575,472 | 575,472 | 151,827 | 25.66% | |
NOSH | 11,992,135 | 11,992,135 | 11,651,135 | 8,233,117 | 7,450,289 | 5,300,454 | 5,300,454 | 5,300,454 | 5,187,149 | 3,028,801 | 3,028,801 | 843,484 | 42.47% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 31/01/18 | 30/06/17 | 31/01/17 | 31/01/16 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | -167.02% | -131.02% | -15.58% | 60.79% | 55.46% | 1.97% | -7.24% | 3.87% | 5.87% | 0.00% | 28.89% | 3.98% | - | |
ROE | -15.55% | -12.79% | -1.61% | 6.44% | 3.83% | 0.26% | -1.00% | 0.78% | 0.83% | 0.00% | 8.07% | 7.33% | - |
Per Share | ||||||||||||||
AQR | T4Q | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 31/01/18 | 30/06/17 | 31/01/17 | 31/01/16 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 0.65 | 0.68 | 0.83 | 1.16 | 0.76 | 1.72 | 1.79 | 2.63 | 1.85 | 0.00 | 5.31 | 33.19 | -39.18% | |
EPS | -1.08 | -0.90 | -0.14 | 0.73 | 0.42 | 0.03 | -0.13 | 0.12 | 0.15 | 0.00 | 1.55 | 1.32 | - | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 0.07 | 0.07 | 0.08 | 0.11 | 0.11 | 0.13 | 0.13 | 0.13 | 0.13 | 0.19 | 0.19 | 0.18 | -10.35% |
Adjusted Per Share Value based on latest NOSH - 11,992,135 | ||||||||||||||
AQR | T4Q | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 31/01/18 | 30/06/17 | 31/01/17 | 31/01/16 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 0.65 | 0.68 | 0.71 | 0.73 | 0.43 | 0.74 | 0.78 | 1.15 | 0.75 | 0.00 | 1.34 | 2.33 | -14.80% | |
EPS | -1.09 | -0.89 | -0.11 | 0.44 | 0.24 | 0.01 | -0.06 | 0.04 | 0.04 | 0.00 | 0.39 | 0.09 | - | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 0.0699 | 0.0699 | 0.0689 | 0.069 | 0.0621 | 0.0555 | 0.0563 | 0.0565 | 0.0529 | 0.048 | 0.048 | 0.0127 | 25.61% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 31/01/18 | 30/06/17 | 31/01/17 | 31/01/16 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 29/12/23 | 29/12/23 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 28/06/19 | 29/06/18 | 30/01/18 | 30/06/17 | 31/01/17 | - | - | |
Price | 0.015 | 0.015 | 0.015 | 0.025 | 0.035 | 0.03 | 0.04 | 0.07 | 0.085 | 0.105 | 0.16 | 0.00 | - | |
P/RPS | 2.30 | 2.19 | 1.81 | 2.15 | 4.61 | 1.74 | 2.23 | 2.66 | 4.60 | 0.00 | 3.01 | 0.00 | - | |
P/EPS | -1.38 | -1.67 | -11.63 | 3.53 | 8.32 | 88.22 | -30.81 | 68.65 | 78.41 | 0.00 | 10.43 | 0.00 | - | |
EY | -72.58 | -59.70 | -8.60 | 28.32 | 12.02 | 1.13 | -3.25 | 1.46 | 1.28 | 0.00 | 9.59 | 0.00 | - | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 0.21 | 0.21 | 0.19 | 0.23 | 0.32 | 0.23 | 0.31 | 0.54 | 0.65 | 0.55 | 0.84 | 0.00 | - |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 31/01/18 | 30/06/17 | 31/01/17 | 31/01/16 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 28/02/24 | 28/02/24 | 30/08/23 | 26/08/22 | 30/08/21 | 28/08/20 | 29/08/19 | 28/08/18 | 30/03/18 | - | 31/03/17 | 29/03/16 | - | |
Price | 0.015 | 0.015 | 0.015 | 0.025 | 0.03 | 0.06 | 0.045 | 0.065 | 0.08 | 0.00 | 0.19 | 0.155 | - | |
P/RPS | 2.30 | 2.19 | 1.81 | 2.15 | 3.95 | 3.48 | 2.51 | 2.47 | 4.33 | 0.00 | 3.58 | 2.84 | -5.89% | |
P/EPS | -1.38 | -1.67 | -11.63 | 3.53 | 7.13 | 176.43 | -34.67 | 63.75 | 73.79 | 0.00 | 12.39 | 19.93 | - | |
EY | -72.58 | -59.70 | -8.60 | 28.32 | 14.03 | 0.57 | -2.88 | 1.57 | 1.36 | 0.00 | 8.07 | 5.02 | - | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 0.21 | 0.21 | 0.19 | 0.23 | 0.27 | 0.46 | 0.35 | 0.50 | 0.62 | 0.00 | 1.00 | 0.09 | 10.60% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Your method is too complicated, Alex. I think it is hard to buy at half sen unless you have queue for a long time. so i will just average down a bit at 1 sen when I have the cash to do so next month.
1 month ago
I think everyone who had bought this stock before and hold onto it have lost money and their pants too. So is there any reason such shareholders will want to buy even at lelong price. Those who sold early are lucky to have recouped at least some of their investment. It is now so toxic that only a lunatic will buy it. anyone who buys now at 1 sen will suffer a 50% loss if he wants to sell it. There is just no interest in this counter at all. No gold, only rocks.
1 month ago
Alchemists have been trying to turn metal into gold. So if this company can do reverse engineering to turn their piles of rock back into gold, they will become famous.😂
1 month ago
all funds end up going to buy those gold land and keep in safekeeper for years .....:)
1 month ago
If a tree were to fall in an uninhabited island, would there be any sound ?.. So who will ever notice the noise created by this high volume ?. It is just a total waste of effort, just like digging for gold.
4 weeks ago
whether the price is 0.5 sen or 5 sen or even 50 sen, no one will ever notice it. It is just invisible to all.
4 weeks ago
this stock no hope. director also disposed his share on 26.01.24. 1572000 lots at 0.05 only🤔
3 weeks ago
very funny counter. bornoil hold 13 % of verde resources shares . now verde resources usd 0.16. with calculation, it worth more than rm110 million...
2 weeks ago
oops, Verde resources possibly a con company. 65% hold by insiders. price easily manipulated. basically no retailers buyers.
2 weeks ago
Golden opportunity ....once in life time to wallap / collect the cheapest GOLD stock in KLSE....Gold to be around record high USD 3000 soon
5 days ago
DESPERATE for JACKPOT $$$$$..?
Let PUNT this GOLD MINE related counter
the cheapest ever GOLD stock
hmmm....POTENTIAL 100% - 300 % JACKPOT
4 days ago
All punters have been killed now. Every one who bought this share suffers huge losses including the CEO himself. Just avoid this loss making company till they are profitable again.
4 days ago
hmmm....Don't be POND*N
Warren Buffett >> " BE. GREEEEEEDY when others are SHIVERINGG " ,= $$$$$
4 days ago
Gold Continues to Rise as Tensions in the Middle East Escalate......USD 2400 ++
3 days ago
ahbah@
Patience is needed here.
------------
Agree 100 % on this Investlah retired Veteran
Yesss JACKPOT 50% - 300% waiting on this GOLD MINE BORNOIL....finger crossed $$$$$
3 days ago
This company is losing money. Its future is bleak. Everyone invested in it has lost a lot of money and all its shareholders has lost much sum. If you think gold price is going up, it is safer to invest in Pohkong and Tomei instead since both these companies are making money from its gold business. So be very cautious and don’t be greedy.
3 days ago
hmmm....we want JACKPOT $$$ 50 -300 % NOT normal biasa2 profit 10 ,- 20 % , snail phased - old fashioned as in Poh Kong , Tomei and what not....have faith on DARLING GOLD MINE BORNOIL .....huatt chaiii $$$$$
3 days ago
Haha. If it is a jackpot you are dreaming about, your return will not be 50 -300% , It will be more than 10x or 20x higher. But it will take a long time to happen. Can you wait for a decade or two or forever ?
1 day ago
#BE GREEEEEDY when others are SLEEEPING - W Buffett
Worth n practical to punt this DARLING GOLD MINE BORNOIL for 300 -500 JACKPOT $$$$$$
BABY....!!....UP MERELY 1 SEN already SOLID ANGPOWS 200 %
7 hours ago
ahbah
Veri frustrating, I pray all those who cry now will laugh later. 😄😄😄
1 month ago