FM GLOBAL LOGISTICS HOLDINGS BERHAD
KLSE (MYR): FM (7210)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.58
Today's Change
+0.005 (0.87%)
Day's Change
0.58 - 0.585
Trading Volume
12,200
Financial
Market Cap
324 Million
NOSH
558 Million
Latest Quarter
30-Sep-2024 [#1]
Announcement Date
26-Nov-2024
Next Quarter
31-Dec-2024
Est. Ann. Date
22-Feb-2025
Est. Ann. Due Date
01-Mar-2025
QoQ | YoY
9.05% | 0.75%
Revenue | NP to SH
882,124.000 | 30,949.000
RPS | P/RPS
158.02 Cent | 0.37
EPS | P/E | EY
5.54 Cent | 10.46 | 9.56%
DPS | DY | Payout %
4.00 Cent | 6.90% | 72.18%
NAPS | P/NAPS
0.75 | 0.77
QoQ | YoY
0.17% | -16.71%
NP Margin | ROE
3.87% | 7.39%
F.Y. | Ann. Date
30-Sep-2024 | 26-Nov-2024
Latest Audited Result
30-Jun-2024
Announcement Date
28-Oct-2024
Next Audited Result
30-Jun-2025
Est. Ann. Date
28-Oct-2025
Est. Ann. Due Date
27-Dec-2025
Revenue | NP to SH
817,476.000 | 30,895.000
RPS | P/RPS
146.44 Cent | 0.40
EPS | P/E | EY
5.53 Cent | 10.48 | 9.54%
DPS | DY | Payout %
4.00 Cent | 6.90% | 72.30%
NAPS | P/NAPS
0.77 | 0.75
YoY
-26.45%
NP Margin | ROE
4.12% | 7.18%
F.Y. | Ann. Date
30-Jun-2024 | 27-Aug-2024
Revenue | NP to SH
1,014,836.000 | 29,028.000
RPS | P/RPS
181.80 Cent | 0.32
EPS | P/E | EY
5.20 Cent | 11.15 | 8.97%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
-6.04% | 0.75%
NP Margin | ROE
3.28% | 6.93%
F.Y. | Ann. Date
30-Sep-2024 | 26-Nov-2024
Show?
| Last 10 FY Result | ||||||||||||||
| AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,014,836 | 882,124 | 817,476 | 948,361 | 1,152,945 | 763,431 | 551,609 | 545,353 | 511,585 | 461,295 | 413,771 | 420,271 | 7.66% | |
| PBT | 47,456 | 47,566 | 46,656 | 62,252 | 66,613 | 42,496 | 20,268 | 22,602 | 28,428 | 28,917 | 24,761 | 24,244 | 7.53% | |
| Tax | -14,212 | -13,443 | -12,945 | -15,100 | -16,852 | -13,027 | -7,522 | -7,902 | -8,311 | -7,868 | -6,129 | -4,255 | 13.14% | |
| NP | 33,244 | 34,123 | 33,711 | 47,152 | 49,761 | 29,469 | 12,746 | 14,700 | 20,117 | 21,049 | 18,632 | 19,989 | 5.97% | |
| - | ||||||||||||||
| NP to SH | 29,028 | 30,949 | 30,895 | 42,007 | 45,585 | 27,035 | 12,045 | 13,600 | 19,696 | 21,026 | 19,874 | 20,105 | 4.88% | |
| - | ||||||||||||||
| Tax Rate | 29.95% | 28.26% | 27.75% | 24.26% | 25.30% | 30.65% | 37.11% | 34.96% | 29.24% | 27.21% | 24.75% | 17.55% | - | |
| Total Cost | 981,592 | 848,001 | 783,765 | 901,209 | 1,103,184 | 733,962 | 538,863 | 530,653 | 491,468 | 440,246 | 395,139 | 400,282 | 7.74% | |
| - | ||||||||||||||
| Net Worth | 418,673 | 418,673 | 430,002 | 385,327 | 362,989 | 335,067 | 290,391 | 287,599 | 288,530 | 241,203 | 218,700 | 205,327 | 8.55% | |
| Equity | ||||||||||||||
| AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Worth | 418,673 | 418,673 | 430,002 | 385,327 | 362,989 | 335,067 | 290,391 | 287,599 | 288,530 | 241,203 | 218,700 | 205,327 | 8.55% | |
| NOSH | 558,230 | 558,230 | 558,445 | 558,445 | 558,445 | 558,445 | 279,222 | 279,222 | 186,148 | 186,148 | 173,572 | 171,106 | 14.03% | |
| Ratio Analysis | ||||||||||||||
| AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NP Margin | 3.28% | 3.87% | 4.12% | 4.97% | 4.32% | 3.86% | 2.31% | 2.70% | 3.93% | 4.56% | 4.50% | 4.76% | - | |
| ROE | 6.93% | 7.39% | 7.18% | 10.90% | 12.56% | 8.07% | 4.15% | 4.73% | 6.83% | 8.72% | 9.09% | 9.79% | - | |
| Per Share | ||||||||||||||
| AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 181.80 | 158.02 | 146.38 | 169.82 | 206.46 | 136.71 | 197.55 | 195.31 | 274.83 | 254.36 | 238.39 | 245.62 | -5.58% | |
| EPS | 5.20 | 5.54 | 5.53 | 7.52 | 8.16 | 4.84 | 4.31 | 4.87 | 10.58 | 11.50 | 11.45 | 11.75 | -8.02% | |
| DPS | 0.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 2.00 | 3.50 | 5.00 | 5.00 | 5.00 | 5.00 | -2.44% | |
| NAPS | 0.75 | 0.75 | 0.77 | 0.69 | 0.65 | 0.60 | 1.04 | 1.03 | 1.55 | 1.33 | 1.26 | 1.20 | -4.80% | |
| Adjusted Per Share Value based on latest NOSH - 558,230 | ||||||||||||||
| AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 181.80 | 158.02 | 146.44 | 169.89 | 206.54 | 136.76 | 98.81 | 97.69 | 91.64 | 82.64 | 74.12 | 75.29 | 7.66% | |
| EPS | 5.20 | 5.54 | 5.53 | 7.53 | 8.17 | 4.84 | 2.16 | 2.44 | 3.53 | 3.77 | 3.56 | 3.60 | 4.88% | |
| DPS | 0.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 1.00 | 1.75 | 1.67 | 1.62 | 1.55 | 1.53 | 11.25% | |
| NAPS | 0.75 | 0.75 | 0.7703 | 0.6903 | 0.6502 | 0.6002 | 0.5202 | 0.5152 | 0.5169 | 0.4321 | 0.3918 | 0.3678 | 8.55% | |
| Price Multiplier on Financial Quarter End Date | ||||||||||||||
| AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 30/09/24 | 30/09/24 | 28/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 28/06/19 | 29/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | - | |
| Price | 0.595 | 0.595 | 0.61 | 0.565 | 0.54 | 0.73 | 0.505 | 0.60 | 1.05 | 1.32 | 1.19 | 1.51 | - | |
| P/RPS | 0.33 | 0.38 | 0.42 | 0.33 | 0.26 | 0.53 | 0.26 | 0.31 | 0.38 | 0.52 | 0.50 | 0.61 | -4.05% | |
| P/EPS | 11.44 | 10.73 | 11.03 | 7.51 | 6.62 | 15.08 | 11.71 | 12.32 | 9.92 | 11.39 | 10.39 | 12.85 | -1.68% | |
| EY | 8.74 | 9.32 | 9.07 | 13.31 | 15.12 | 6.63 | 8.54 | 8.12 | 10.08 | 8.78 | 9.62 | 7.78 | 1.71% | |
| DY | 0.00 | 6.72 | 6.56 | 7.08 | 7.41 | 5.48 | 3.96 | 5.83 | 4.76 | 3.79 | 4.20 | 3.31 | 7.88% | |
| P/NAPS | 0.79 | 0.79 | 0.79 | 0.82 | 0.83 | 1.22 | 0.49 | 0.58 | 0.68 | 0.99 | 0.94 | 1.26 | -5.05% | |
| Price Multiplier on Announcement Date | ||||||||||||||
| AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 26/11/24 | 26/11/24 | 27/08/24 | 23/08/23 | 22/08/22 | 19/08/21 | 24/08/20 | 21/08/19 | 21/08/18 | 23/08/17 | 24/08/16 | 26/08/15 | - | |
| Price | 0.585 | 0.585 | 0.605 | 0.56 | 0.61 | 0.735 | 0.53 | 0.575 | 1.11 | 1.24 | 1.19 | 1.26 | - | |
| P/RPS | 0.32 | 0.37 | 0.41 | 0.33 | 0.30 | 0.54 | 0.27 | 0.29 | 0.40 | 0.49 | 0.50 | 0.51 | -2.39% | |
| P/EPS | 11.25 | 10.55 | 10.94 | 7.44 | 7.47 | 15.18 | 12.29 | 11.81 | 10.49 | 10.70 | 10.39 | 10.72 | 0.22% | |
| EY | 8.89 | 9.48 | 9.14 | 13.43 | 13.38 | 6.59 | 8.14 | 8.47 | 9.53 | 9.35 | 9.62 | 9.33 | -0.22% | |
| DY | 0.00 | 6.84 | 6.61 | 7.14 | 6.56 | 5.44 | 3.77 | 6.09 | 4.50 | 4.03 | 4.20 | 3.97 | 5.82% | |
| P/NAPS | 0.78 | 0.78 | 0.79 | 0.81 | 0.94 | 1.23 | 0.51 | 0.56 | 0.72 | 0.93 | 0.94 | 1.05 | -3.10% | |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Discussions
3 people like this. Showing 50 of 743 comments
Can freight above 60 cents.many economy reopening.many shortage.
Price 54.5 cents(buy call)
28/6/2022
TIME:5.53pm
2022-06-28 17:53
"thesteward
Spiking today or next week. Accumulation looks like over . Hopefully
2022-09-23 12:52"
==========================
It has been more than five months, where is the spike?
All we see is diving!
"Merit and competency" as said by CUEPACS head?
2023-03-15 15:23
Performance going down steadily!
When monkeys manage, nothing will be good.
2023-07-06 15:50
2 cents dividend and results in-line with forecast. well-managed company by husband and wife team.
2023-09-07 17:40
"sengtan
".... well-managed company by husband and wife team."
===========================
Laughable statement when compared to reality.
Declining revenue and profit is well managed?
Consecutive losses in all quarters is well managed?
Dividend declaration is not a good yardstick.
2023-09-10 15:02
FM slowly edging on the run-up to the ex-dividend date of 27 Sept with a yield of 6.5%. Worth considering
2023-09-22 16:05
You may get 6..5% by risking 93.5% if your investment if you decide to hold.
2023-09-27 11:02
EVs bombing we haven't got the infrastructure nor the money to be able to afford it at the moment, and the worst is with current EVs it's more harmful to environment than combustion engine cars as also EVs destroy roads twice as fast the roads which causes twice the pollution concrete and resurfacing plus the usual unethical manufacturing, we do need newer lighter better battery tech and infrastructure as soon as possible, to move fully to EVs.
2023-11-18 14:03
I will be forever grateful to you, you changed my entire life and I will continue to preach on your behalf for the whole world to hear you saved me from huge financial debt with just a small investment, thank you i3 lurker Sir.
2023-12-10 14:59
Happy new year to all investors! Wonder any news on FM that triggered the spike of its share price today. Thanks
2024-01-02 11:34
Red Sea Crisis..at US$3,777 per 40ft container..Highest since October 2022. ..the music still on..
2024-01-24 22:27
FM Global Logistics Holdings Berhad provides international multi-modal freight services in Malaysia, Thailand, Indonesia, Vietnam, India, Australia, the Philippines, the United Arab Emirates, and the United States. Good F.A & good dividend track record.
2024-01-26 11:11
good company , good boss , good management , good dividend , net cash , just announce(18.1.2024) to buy land to construct new warehouse for expansion .. good time to buy ..
2024-01-26 20:02
Indonesia's new capital in Borneo is in the planning and design stage as Shenzhen (a city in China) provides consulting on the project. China also has huge domestic civil works projects from canals and dams to expansion of its HSR. A recently highlighted project is a rail line from China to Nepal through the Himalaya mountains.
2024-03-08 19:52
QoQ Within the IBS(international business solution) segment, OFF(ocean freight forwarding) division posted an increase in revenue from RM23.7 million to RM31.5 million, an increase of RM7.8 million (33.1 per cent). --Tasco latest QR 30.04.2024
2024-05-03 14:12
https://www.cnbc.com/2024/05/23/a-sudden-container-crunch-is-sending-ocean-freight-rates-soaring.html
Would this benefit the company?
2024-05-27 09:13
not sure the container crunch will benefit FM Global as they do not have freight business along that route. Perhaps spill over effect will help FM ??
2024-05-27 10:07
Post a Comment
Featured Posts
Introducing MY's First IPO Fund for Sophisticated Investors!
New Update. Discover investment communities that resonate with your ideas
M & A Value Partners IPO Equity Fund has been launched - Targeted 13% Return p.a
Latest Videos
Apps
Top Articles
2
Mercury Securities Research
4
Stock Market Enthusiast
Technical Outlook - GAMUDA (Uptrend Intact After FBMKLCI Inclusion) - #GAMUDA
5
THE INVESTMENT APPROACH OF CALVIN TAN
UNDERSTANDING THE UPCOMING ELECTRICITY TARIFF BY TENAGA NATIONAL, Calvin Tan
6
Good Articles to Share
7
Good Articles to Share
Trump asks Supreme Court to pause law threatening TikTok ban
8
THE INVESTMENT APPROACH OF CALVIN TAN
SUPERMAX VERSUS TOPGLOVE, KOSSAN & HARTA, Compare & Contrast, By Calvin Tan
#
Stock
Score
Daily Stocks
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
Moneyking543
FM is real rubbish stock...
2022-06-07 16:31