FM GLOBAL LOGISTICS HOLDINGS BERHAD

KLSE (MYR): FM (7210)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.62

Today's Change

+0.01 (1.64%)

Day's Change

0.61 - 0.625

Trading Volume

870,000

Financial

Show?
Last 10 FY Result
AQR T4Q 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 948,361 948,361 948,361 1,152,945 763,431 551,609 545,353 511,585 461,295 413,771 420,271 403,301 9.96%
PBT 62,252 62,252 62,252 66,613 42,496 20,268 22,602 28,428 28,917 24,761 24,244 30,827 8.11%
Tax -15,100 -15,100 -15,100 -16,852 -13,027 -7,522 -7,902 -8,311 -7,868 -6,129 -4,255 -5,263 12.41%
NP 47,152 47,152 47,152 49,761 29,469 12,746 14,700 20,117 21,049 18,632 19,989 25,564 7.03%
-
NP to SH 42,007 42,007 42,007 45,585 27,035 12,045 13,600 19,696 21,026 19,874 20,105 24,006 6.41%
-
Tax Rate 24.26% 24.26% 24.26% 25.30% 30.65% 37.11% 34.96% 29.24% 27.21% 24.75% 17.55% 17.07% -
Total Cost 901,209 901,209 901,209 1,103,184 733,962 538,863 530,653 491,468 440,246 395,139 400,282 377,737 10.13%
-
Net Worth 385,327 385,327 385,327 362,989 335,067 290,391 287,599 288,530 241,203 218,700 205,327 168,672 9.60%
Dividend
AQR T4Q 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div 22,337 22,337 22,337 22,337 22,337 5,584 9,772 9,307 9,067 8,678 8,555 8,518 11.29%
Div Payout % 53.18% 53.18% 53.18% 49.00% 82.63% 46.36% 71.86% 47.26% 43.13% 43.67% 42.55% 35.49% -
Equity
AQR T4Q 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 385,327 385,327 385,327 362,989 335,067 290,391 287,599 288,530 241,203 218,700 205,327 168,672 9.60%
NOSH 558,445 558,445 558,445 558,445 558,445 279,222 279,222 186,148 186,148 173,572 171,106 170,376 14.09%
Ratio Analysis
AQR T4Q 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 4.97% 4.97% 4.97% 4.32% 3.86% 2.31% 2.70% 3.93% 4.56% 4.50% 4.76% 6.34% -
ROE 10.90% 10.90% 10.90% 12.56% 8.07% 4.15% 4.73% 6.83% 8.72% 9.09% 9.79% 14.23% -
Per Share
AQR T4Q 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 169.82 169.82 169.82 206.46 136.71 197.55 195.31 274.83 254.36 238.39 245.62 236.71 -3.62%
EPS 7.52 7.52 7.52 8.16 4.84 4.31 4.87 10.58 11.50 11.45 11.75 14.09 -6.73%
DPS 4.00 4.00 4.00 4.00 4.00 2.00 3.50 5.00 5.00 5.00 5.00 5.00 -2.44%
NAPS 0.69 0.69 0.69 0.65 0.60 1.04 1.03 1.55 1.33 1.26 1.20 0.99 -3.92%
Adjusted Per Share Value based on latest NOSH - 558,445
AQR T4Q 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 169.82 169.82 169.82 206.46 136.71 98.78 97.66 91.61 82.60 74.09 75.26 72.22 9.95%
EPS 7.52 7.52 7.52 8.16 4.84 2.16 2.44 3.53 3.77 3.56 3.60 4.30 6.40%
DPS 4.00 4.00 4.00 4.00 4.00 1.00 1.75 1.67 1.62 1.55 1.53 1.53 11.26%
NAPS 0.69 0.69 0.69 0.65 0.60 0.52 0.515 0.5167 0.4319 0.3916 0.3677 0.302 9.60%
Price Multiplier on Financial Quarter End Date
AQR T4Q 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/23 30/06/23 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.565 0.565 0.565 0.54 0.73 0.505 0.60 1.05 1.32 1.19 1.51 1.78 -
P/RPS 0.33 0.33 0.33 0.26 0.53 0.26 0.31 0.38 0.52 0.50 0.61 0.75 -8.71%
P/EPS 7.51 7.51 7.51 6.62 15.08 11.71 12.32 9.92 11.39 10.39 12.85 12.63 -5.60%
EY 13.31 13.31 13.31 15.12 6.63 8.54 8.12 10.08 8.78 9.62 7.78 7.92 5.93%
DY 7.08 7.08 7.08 7.41 5.48 3.96 5.83 4.76 3.79 4.20 3.31 2.81 10.80%
P/NAPS 0.82 0.82 0.82 0.83 1.22 0.49 0.58 0.68 0.99 0.94 1.26 1.80 -8.36%
Price Multiplier on Announcement Date
AQR T4Q 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 23/08/23 23/08/23 23/08/23 22/08/22 19/08/21 24/08/20 21/08/19 21/08/18 23/08/17 24/08/16 26/08/15 27/08/14 -
Price 0.56 0.56 0.56 0.61 0.735 0.53 0.575 1.11 1.24 1.19 1.26 1.76 -
P/RPS 0.33 0.33 0.33 0.30 0.54 0.27 0.29 0.40 0.49 0.50 0.51 0.74 -8.57%
P/EPS 7.44 7.44 7.44 7.47 15.18 12.29 11.81 10.49 10.70 10.39 10.72 12.49 -5.59%
EY 13.43 13.43 13.43 13.38 6.59 8.14 8.47 9.53 9.35 9.62 9.33 8.01 5.90%
DY 7.14 7.14 7.14 6.56 5.44 3.77 6.09 4.50 4.03 4.20 3.97 2.84 10.77%
P/NAPS 0.81 0.81 0.81 0.94 1.23 0.51 0.56 0.72 0.93 0.94 1.05 1.78 -8.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
3 people like this. Showing 50 of 710 comments

OnlyHuatnOng

lmao, whats going on here.

2022-03-03 14:34

kidsplay

wo cao....drop for 6 days continuos

2022-03-03 15:06

wsiang100

Going back to 0.3?

2022-03-03 22:16

acronyx

fking crazy non stop drop. this is bursa. good stocks go down, goreng stocks go up.

2022-03-04 10:57

tpcourt123

damm.....every day drop until no end

2022-03-04 11:04

acronyx

will drop to 605

2022-03-04 15:00

DickyMe3

High fuel cost a dampener?

2022-03-08 13:06

Superb99

wa...really lousy

2022-03-14 15:29

kidsplay

fxxking counter

2022-03-15 17:46

DickyMe3

Post removed.Why?

2022-03-30 21:38

Bennychua007

Hopeless share ..better don't touch

2022-04-14 17:13

keychain

Buy buy buy

2022-04-21 01:52

Markv572421

Post removed.Why?

2022-04-26 14:53

RapidBeginner

Run!!!!!!! market crashing!!!!

2022-05-06 11:26

amateurJR

u crash first market also not yet crash. haha

2022-05-06 17:50

RapidBeginner

habis la .... buy in 0.625 average .... now crashing....

2022-05-10 12:24

tpcourt123

damm hell drop

2022-05-11 07:56

RapidBeginner

wait until 0.40 to buy back on average back ....

2022-05-12 11:00

Hemsley

I thought logistic companies all making good profit? No?

2022-05-12 13:59

kidsplay

the quarter report why so late haven out...any problem?

2022-05-12 17:09

kidsplay

ham + chan d

2022-05-13 11:08

Chartwins

FM fundamentals is better than CJ Century, but how come FM dropped so much whereas CJ can still hold?

2022-05-13 12:29

DickyMe

When majority control good company also become loss making.

2022-05-23 21:30

speakup

stagnant growth my friend

2022-05-26 13:43

Mak_kiah

yes but why the share price plunged ?hmmm.. so weird. anyway just hold for the hope

2022-05-26 14:51

Moneyking543

afraid like cypark later

2022-05-26 15:48

tpcourt123

Give second dividend, price share drop hell

2022-05-26 15:57

kobaytanhl

normal lorr after dv

2022-05-26 16:00

Moneyking543

1 sen nia

2022-05-26 16:43

Moneyking543

rubbish

2022-05-27 14:45

Superb99

Ya, useless stock, keep going down like no support at all, thought better this morning, now Holland again

2022-05-27 15:33

Superb99

Only cash rich companies can survive, all worry about interest rate hike

2022-05-27 15:34

awesome20

Profitable company ppl said useless?
No idea what criterion they look at

2022-06-02 22:44

Moneyking543

FM is real rubbish stock...

2022-06-07 16:31

tpcourt123

Damm drop ......KLCI break below 1500

2022-06-10 09:34

Michael Kwok

Can freight above 60 cents.many economy reopening.many shortage.
Price 54.5 cents(buy call)
28/6/2022
TIME:5.53pm

2022-06-28 17:53

Mak_kiah

Good QR with high dividend , good to collect during the bearish season

2022-08-23 08:22

AlanKLNg28

FM is next to fly after SYSCORP.

2022-09-05 20:08

DickyMe3

Total 4% return for the year!

2022-09-09 12:21

Mak_kiah

this is a good time to buy growth stock

2022-09-22 08:52

thesteward

Spiking today or next week. Accumulation looks like over . Hopefully

2022-09-23 12:52

DickyMe

"thesteward

Spiking today or next week. Accumulation looks like over . Hopefully

2022-09-23 12:52"
==========================

It has been more than five months, where is the spike?
All we see is diving!
"Merit and competency" as said by CUEPACS head?

2023-03-15 15:23

Mak_kiah

collecting..kaboom!

2023-06-07 21:17

speakup

https://theedgemalaysia.com/node/670463 😁

2023-06-08 21:16

DickyMe

Performance going down steadily!
When monkeys manage, nothing will be good.

2 months ago

Hemsley

Time to go up?

2 weeks ago

sengtan

2 cents dividend and results in-line with forecast. well-managed company by husband and wife team.

2 weeks ago

hw0706

wait until below rm0.45

2 weeks ago

DickyMe

"sengtan
".... well-managed company by husband and wife team."

===========================

Laughable statement when compared to reality.
Declining revenue and profit is well managed?
Consecutive losses in all quarters is well managed?
Dividend declaration is not a good yardstick.

2 weeks ago

sengtan

FM slowly edging on the run-up to the ex-dividend date of 27 Sept with a yield of 6.5%. Worth considering

2 days ago

Post a Comment