Unisem's FY12 core loss of RM9.5m was in line with our estimates but below consensus. It declared a final dividend of MYR0.02/share. We are trimming our FY13/FY14 core earnings forecasts by 23%/9% as we had previously been too aggressive with our margin assumptions. Maintain NEUTRAL, with our FV revised lower to MYR0.99 based on 0.7x CY13 P/NTA.
Posting an FY12 core loss of RM9.5m. Unisem's FY12 core loss of RM9.5m was within our expectation but missed consensus forecast by about RM4m. At the headline level, the company registered a wider loss of RM32.3m mainly due to one-time expenses arising from the consolidation of Departments 1 & 2 in at its Ipoh plant. We understand that this was necessary to free up space for future wafer level chip scale packaging (WLCSP) and Modules work, both of which are high-margin products. Unisem declared a final dividend of MYR0.02/share despite dipping into the red last year.
Unisem 2.0 on a roll. Although the 4QFY12 numbers declined q-o-q due to seasonality, we see improvement on a y-o-y basis. Though revenue has declined marginally y-o-y in the past two quarters, EBITDA has spiked up and boosted profit margins. During its analyst briefing yesterday, management reiterated that its business model going forward will continue to focus on: i) guaranteed (take or pay) business agreement, ii) high-margin products such as WLCSP, and iii) cost optimisation.
Weak showing in 1QFY13. Management has guided for its 1QFY13 outlook to be soft, with revenue expected to dip 5% q-o-q while operating environment will remain challenging. For FY13, Unisem expects to stay nimble, conserve cash and spend less on capex (guiding for RM60m-RM70m).
Maintain NEUTRAL, FV nudged down to MYR0.99. Although its FY12 results were in line with our estimate, we are cutting our FY13/FY14 core earnings forecasts by 23%/9% respectively as we may have been too aggressive in our previous margin assumptions. With the lower earnings forecast, we derive a new FV of RM0.99, based on a 0.7x CY13 P/NTA (at a 50% discount to the stock's historical five-year sector average of 1.4x). We maintain our NEUTRAL recommendation given the stock's limited upside potential.