[PINEAPP] QoQ Annualized Quarter Result on 31-Mar-2004 [#1]

Stock
[PINEAPP] PINEAPPLE RESOURCES BHD
Announcement Date
26-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ- 79.13%
YoY- 75.6%
Quarter Report
Latest QR
Upcoming QR
PINEAPP's Result
PINEAPP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Revenue 28,701 30,088 29,180 29,768 33,013 31,176 27,270 3.45%
PBT -2,263 -2,146 -1,994 -1,900 -7,267 -1,764 -1,988 8.97%
Tax 1,689 1,594 1,602 520 655 -560 -918 -
NP -574 -552 -392 -1,380 -6,612 -2,324 -2,906 -65.91%
-
NP to SH -574 -552 -392 -1,380 -6,612 -2,324 -2,906 -65.91%
-
Tax Rate - - - - - - - -
Total Cost 29,275 30,640 29,572 31,148 39,625 33,500 30,176 -1.99%
-
Net Worth 24,322 24,352 24,989 24,295 24,773 30,534 30,997 -14.86%
Dividend
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Net Worth 24,322 24,352 24,989 24,295 24,773 30,534 30,997 -14.86%
NOSH 48,644 48,705 48,999 48,591 48,576 48,551 48,433 0.28%
Ratio Analysis
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
NP Margin -2.00% -1.83% -1.34% -4.64% -20.03% -7.45% -10.66% -
ROE -2.36% -2.27% -1.57% -5.68% -26.69% -7.61% -9.38% -
Per Share
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 59.00 61.77 59.55 61.26 67.96 64.21 56.30 3.15%
EPS -1.18 -1.13 -0.80 -2.84 -13.63 -4.79 -6.00 -66.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.50 0.51 0.50 0.51 0.6289 0.64 -15.11%
Adjusted Per Share Value based on latest NOSH - 48,591
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 59.38 62.25 60.37 61.59 68.30 64.50 56.42 3.45%
EPS -1.19 -1.14 -0.81 -2.86 -13.68 -4.81 -6.01 -65.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5032 0.5039 0.517 0.5027 0.5126 0.6317 0.6413 -14.86%
Price Multiplier on Financial Quarter End Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 -
Price 0.40 0.47 0.44 0.50 0.53 0.51 0.47 -
P/RPS 0.68 0.76 0.74 0.82 0.78 0.79 0.83 -12.39%
P/EPS -33.90 -41.47 -55.00 -17.61 -3.89 -10.65 -7.83 164.46%
EY -2.95 -2.41 -1.82 -5.68 -25.68 -9.39 -12.77 -62.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.94 0.86 1.00 1.04 0.81 0.73 6.26%
Price Multiplier on Announcement Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 28/02/05 29/11/04 26/08/04 26/05/04 27/02/04 21/11/03 29/08/03 -
Price 0.40 0.42 0.44 0.55 0.50 0.55 0.63 -
P/RPS 0.68 0.68 0.74 0.90 0.74 0.86 1.12 -28.19%
P/EPS -33.90 -37.06 -55.00 -19.37 -3.67 -11.49 -10.50 117.66%
EY -2.95 -2.70 -1.82 -5.16 -27.22 -8.70 -9.52 -54.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.84 0.86 1.10 0.98 0.87 0.98 -12.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment